investorscraft@gmail.com

Intrinsic ValueQudian Inc. (QD)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Qudian Inc. operates in the Chinese fintech sector, specializing in online consumer credit solutions. The company primarily generates revenue through interest income from small, short-term loans facilitated via its proprietary technology platform. Qudian leverages big data analytics and AI-driven risk assessment models to serve underbanked consumers, distinguishing itself with rapid loan approvals and a seamless digital experience. The company competes in a highly regulated and fragmented market, where regulatory scrutiny and shifting policies pose ongoing challenges. Despite these headwinds, Qudian maintains a niche position by targeting young, tech-savvy borrowers who prioritize convenience over traditional banking channels. Its asset-light approach minimizes capital intensity while allowing scalability across China’s vast consumer base. However, intensifying competition from larger fintech players and digital banking initiatives pressures its market share.

Revenue Profitability And Efficiency

In FY 2024, Qudian reported revenue of $216.4 million, with net income of $91.7 million, reflecting a robust net margin of approximately 42%. The company’s profitability metrics underscore its ability to monetize its lending operations efficiently, though operating cash flow was negative at -$111.0 million, likely due to timing differences in loan disbursements and collections. Capital expenditures of -$318.0 million suggest significant investments in technology or regulatory compliance.

Earnings Power And Capital Efficiency

Qudian’s diluted EPS of $0.49 demonstrates solid earnings power relative to its share count. The company’s capital efficiency is supported by its asset-light model, which avoids heavy balance sheet burdens typical of traditional lenders. However, the negative operating cash flow raises questions about the sustainability of its liquidity management, particularly in a tightening regulatory environment.

Balance Sheet And Financial Health

Qudian maintains a strong liquidity position, with cash and equivalents of $4.26 billion against total debt of $787.4 million, indicating minimal leverage risk. The substantial cash reserves provide flexibility to navigate regulatory changes or pursue strategic initiatives, though the high cash balance may also reflect constrained lending activity or conservative capital allocation.

Growth Trends And Dividend Policy

The company has not paid dividends, opting to retain earnings for growth or regulatory contingencies. Growth trends are difficult to assess without prior-year comparisons, but the absence of dividend payouts suggests a focus on reinvestment or capital preservation amid sector volatility.

Valuation And Market Expectations

Qudian’s valuation metrics are not provided, but its high cash reserves and profitability suggest potential undervaluation if regulatory risks are mitigated. Market expectations likely hinge on China’s fintech policy trajectory and the company’s ability to adapt its business model.

Strategic Advantages And Outlook

Qudian’s key advantages include its AI-driven risk assessment and scalable platform. However, the outlook remains cautious due to regulatory uncertainty and competitive pressures. Success will depend on maintaining compliance while innovating to capture niche demand in China’s evolving credit landscape.

Sources

Company filings, CIK 0001692705

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount