Data is not available at this time.
Quadrise Plc operates in the energy sector, specializing in advanced emulsion fuel technologies designed as cleaner alternatives to conventional heavy fuel oil. The company’s core products, MSAR and bioMSAR, leverage proprietary oil-in-water emulsification processes to deliver cost-effective, lower-emission solutions for power generation, industrial applications, and marine engines. These innovations position Quadrise at the intersection of energy efficiency and environmental sustainability, targeting industries under regulatory pressure to reduce carbon footprints. Quadrise’s technology differentiates it from traditional fuel providers by offering a scalable, drop-in replacement that requires minimal infrastructure changes for adoption. The company primarily serves markets in the UK but aims to expand globally, particularly in regions with stringent emissions standards or high heavy fuel oil consumption. Its strategic partnerships with energy producers and industrial users underscore its focus on commercialization and market penetration. While still in the development phase, Quadrise’s value proposition lies in its potential to disrupt the heavy fuel oil market with a cleaner, economically viable alternative.
Quadrise reported no revenue for the period, reflecting its pre-commercial stage as it focuses on technology development and pilot projects. The company’s net loss stood at -2.86 million GBp, with diluted EPS of -0.0018 GBp, indicating ongoing investment in R&D and operational scaling. Operating cash flow was negative at -2.16 million GBp, while capital expenditures remained minimal at -98,000 GBp, suggesting restrained spending amid commercialization efforts.
The absence of revenue highlights Quadrise’s reliance on external funding to sustain operations. With negative earnings and cash flow, the company’s capital efficiency is currently constrained by its developmental focus. However, its low capital expenditures relative to operating losses indicate a lean approach to scaling its technology, prioritizing partnerships and pilot deployments over heavy infrastructure investment.
Quadrise maintains a modest cash position of 3.05 million GBp, with minimal total debt of 145,000 GBp, providing near-term liquidity. The balance sheet reflects a pre-revenue company structure, with equity financing likely playing a key role in funding operations. The lack of significant leverage suggests flexibility, but sustained losses may necessitate additional capital raises to advance commercialization.
Growth is tied to the adoption of MSAR and bioMSAR technologies, with no current dividend policy as the company reinvests resources into market expansion. The focus remains on securing commercial contracts and scaling production capabilities. Success in pilot projects and regulatory tailwinds for cleaner fuels could accelerate revenue generation in the medium term.
The market capitalization of approximately 94.37 million GBp reflects investor optimism about Quadrise’s technology potential, despite the lack of revenue. A beta of 1.176 indicates higher volatility relative to the market, typical of early-stage energy innovators. Valuation hinges on future commercialization milestones and broader energy transition trends.
Quadrise’s proprietary emulsion technology offers a distinct competitive edge in emissions reduction, aligning with global decarbonization goals. The outlook depends on securing commercial partnerships and scaling production efficiently. Regulatory support for low-carbon fuels and cost advantages over alternatives could drive adoption, but execution risks remain high given the pre-revenue stage.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |