Data is not available at this time.
Quadrise Fuels International plc operates in the energy sector, specializing in advanced emulsion fuel technologies. The company’s core offerings include MSAR and bioMSAR, innovative oil-in-water emulsion fuels designed as cost-effective, lower-emission alternatives to conventional heavy fuel oil and biofuels. These products target power generation, industrial applications, and marine diesel engines, positioning Quadrise as a niche player in sustainable fuel solutions. The company’s proprietary technology provides a competitive edge, though commercialization remains at an early stage, limiting near-term revenue scalability. Quadrise’s market position hinges on regulatory tailwinds favoring cleaner fuels, but adoption depends on proving economic and environmental benefits to industrial clients. The energy transition presents both opportunities and challenges, as legacy fuel users weigh the trade-offs between cost, performance, and emissions compliance.
Quadrise reported minimal revenue of £75,000 (GBp) in FY2022, reflecting its pre-commercial status, alongside a net loss of £2.6 million. Negative operating cash flow (£2.5 million) and modest capital expenditures (£58,000) indicate ongoing R&D and operational costs outweighing income. The lack of profitability underscores the company’s developmental phase, with efficiency metrics constrained by limited commercial traction.
The company’s diluted EPS of -0.18p and absence of operating leverage highlight its reliance on funding to sustain operations. With no debt and £4.4 million in cash, Quadrise maintains a clean balance sheet but faces capital efficiency challenges due to unproven revenue streams. Earnings power remains speculative until broader adoption of its fuel technologies is achieved.
Quadrise’s financial health is supported by a debt-free structure and £4.4 million in cash reserves, providing runway for continued development. However, recurring losses and negative cash flows necessitate future fundraising unless commercialization accelerates. The balance sheet reflects a typical early-stage profile, with liquidity sufficient for near-term needs but longer-term viability dependent on commercial breakthroughs.
Growth is tied to scaling MSAR and bioMSAR adoption, with no current dividend policy given the company’s focus on reinvestment. The lack of historical revenue trends complicates growth analysis, though partnerships and pilot projects signal potential demand. Investors should monitor contract wins and regulatory developments as key catalysts for topline expansion.
The £21.3 million market cap implies high risk-reward, pricing in future commercialization success. A beta of 1.43 reflects volatility typical of developmental energy tech firms. Valuation lacks earnings-based anchors, leaving it sensitive to sentiment around technology validation and energy transition narratives.
Quadrise’s strategic advantage lies in its patented emulsion technology, which could disrupt traditional fuel markets if scaled. However, execution risks—including client adoption and regulatory hurdles—are material. The outlook remains speculative, with upside contingent on converting pilot projects into recurring revenue streams and navigating competitive and macroeconomic headwinds in the energy sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |