investorscraft@gmail.com

Intrinsic ValueQifu Technology, Inc. (QFIN)

Previous Close$28.36
Intrinsic Value
Upside potential
Previous Close
$28.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Qifu Technology, Inc. operates as a leading fintech platform in China, specializing in credit-driven financial services. The company leverages advanced data analytics and AI to facilitate loan facilitation services, primarily targeting underserved small and medium-sized enterprises (SMEs) and individual borrowers. Its proprietary risk assessment models and partnerships with financial institutions enable efficient credit matching, positioning Qifu as a key intermediary in China’s rapidly evolving digital lending ecosystem. The company’s competitive edge lies in its scalable technology infrastructure and deep integration with China’s financial regulatory framework, allowing it to navigate the complex credit landscape while maintaining compliance. Qifu’s market position is reinforced by its ability to balance growth with risk management, a critical factor in China’s tightly regulated fintech sector. As digital financial inclusion gains traction, Qifu is well-placed to capitalize on the growing demand for accessible credit solutions.

Revenue Profitability And Efficiency

In FY 2024, Qifu reported robust revenue of RMB 17.17 billion, supported by strong loan facilitation volumes and efficient monetization of its platform. Net income stood at RMB 6.26 billion, reflecting a healthy net margin of approximately 36.5%. The company’s operating cash flow of RMB 9.34 billion underscores its ability to convert earnings into cash, with negligible capital expenditures, indicating a capital-light business model.

Earnings Power And Capital Efficiency

Qifu’s diluted EPS of RMB 82.58 highlights its earnings power, driven by high-margin credit services and disciplined cost management. The absence of significant capital expenditures further underscores capital efficiency, as the company relies on technology rather than physical assets to scale operations. This asset-light approach enhances return on invested capital (ROIC) and supports sustainable profitability.

Balance Sheet And Financial Health

Qifu maintains a solid balance sheet, with cash and equivalents of RMB 4.45 billion providing ample liquidity. Total debt of RMB 1.40 billion is modest relative to equity, reflecting prudent leverage. The company’s strong cash position and low debt levels ensure financial flexibility to navigate regulatory changes or economic downturns.

Growth Trends And Dividend Policy

Qifu has demonstrated consistent growth in loan facilitation volumes, benefiting from China’s digital lending expansion. The company initiated a dividend policy, paying RMB 1.28 per share in FY 2024, signaling confidence in sustained cash generation. Future growth may hinge on regulatory developments and the company’s ability to expand its borrower base while maintaining credit quality.

Valuation And Market Expectations

The market likely values Qifu for its high profitability and leadership in China’s fintech sector. Its P/E ratio, derived from an EPS of RMB 82.58, suggests investor confidence in its earnings stability. However, regulatory risks and competition in digital lending could influence long-term valuation multiples.

Strategic Advantages And Outlook

Qifu’s strategic advantages include its AI-driven risk management, regulatory compliance, and partnerships with financial institutions. The outlook remains positive, provided the company continues to adapt to regulatory shifts and sustains its technological edge. Challenges include increasing competition and potential macroeconomic headwinds affecting borrower demand.

Sources

Company filings, FY 2024 financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount