Data is not available at this time.
Qiagen N.V. operates in the life sciences and molecular diagnostics industry, providing sample and assay technologies that enable researchers and healthcare professionals to extract actionable insights from biological samples. The company’s core revenue model is built on consumables, instruments, and bioinformatics solutions, with a focus on next-generation sequencing (NGS), PCR, and automation. Qiagen serves diverse end markets, including academic research, pharmaceutical development, and clinical diagnostics, leveraging its global distribution network and strong R&D capabilities. Qiagen holds a competitive position as a mid-tier player in the life sciences tools sector, differentiated by its specialized assay portfolios and partnerships with leading pharmaceutical and biotech firms. The company’s emphasis on precision medicine and companion diagnostics further strengthens its relevance in high-growth segments. While it faces competition from larger peers like Thermo Fisher and Danaher, Qiagen’s niche expertise in sample preparation and bioinformatics provides resilience against commoditization pressures.
Qiagen reported FY 2024 revenue of $1.98 billion, reflecting steady demand for its consumables and instruments. Net income stood at $83.6 million, with diluted EPS of $0.37, indicating margin pressures possibly due to R&D investments or competitive pricing. Operating cash flow was robust at $673.6 million, supported by efficient working capital management, while capital expenditures of $167.2 million suggest ongoing investments in capacity and innovation.
The company’s operating cash flow of $673.6 million underscores its ability to generate earnings from core operations, though net income margins remain modest at ~4.2%. Capital expenditures accounted for ~25% of operating cash flow, indicating disciplined reinvestment. Qiagen’s capital efficiency is further evidenced by its focus on high-margin consumables, which typically drive recurring revenue streams.
Qiagen’s balance sheet shows $663.6 million in cash and equivalents against $1.42 billion in total debt, suggesting a leveraged but manageable position. The debt level may reflect strategic acquisitions or share repurchases, though liquidity appears sufficient given strong operating cash flow. Investors should monitor leverage ratios, particularly if interest rates remain elevated.
Revenue growth trends are likely tied to adoption of NGS and automation solutions, though specific YoY comparisons are unavailable. The company paid a dividend of $0.25 per share, signaling a commitment to shareholder returns, albeit with a modest yield. Future growth may hinge on expanding into emerging markets and launching high-value diagnostics.
With a market cap derived from 216.4 million shares outstanding, Qiagen’s valuation multiples will depend on forward earnings expectations. Investors likely price in mid-single-digit revenue growth and margin expansion, balanced against sector-wide competition and macroeconomic headwinds affecting biotech funding.
Qiagen’s strategic advantages lie in its specialized assay portfolios and partnerships, particularly in precision medicine. The outlook remains cautiously optimistic, with growth opportunities in companion diagnostics and emerging markets offset by competitive and regulatory risks. Execution on R&D pipelines and cost management will be critical to sustaining margins.
Company filings (CIK: 0001015820), disclosed financials for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |