investorscraft@gmail.com

Intrinsic ValueQuipt Home Medical Corp. (QIPT.TO)

Previous Close$4.87
Intrinsic Value
Upside potential
Previous Close
$4.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quipt Home Medical Corp. operates in the U.S. home medical equipment (HME) sector, specializing in respiratory and durable medical equipment for chronic conditions such as heart disease, pulmonary disorders, and sleep apnea. The company generates revenue through the sale and rental of medical devices, including CPAP/BiPAP machines, oxygen concentrators, mobility aids, and wound care products, complemented by home delivery and therapy services. Its vertically integrated model—combining equipment distribution, clinical support, and logistics—positions it as a full-service provider in a fragmented industry. Quipt differentiates itself through a patient-centric approach, leveraging regulatory expertise and reimbursement capabilities in Medicare and private insurance markets. The company has scaled via acquisitions, consolidating regional players to expand its geographic footprint and service offerings. As chronic disease prevalence rises and aging populations drive demand for home-based care, Quipt is well-placed to capitalize on industry tailwinds, though reimbursement pressures remain a sector-wide challenge.

Revenue Profitability And Efficiency

Quipt reported FY2024 revenue of CAD 245.9 million, reflecting its growth trajectory in the HME market. However, net income stood at a loss of CAD 6.8 million, with diluted EPS of -CAD 0.16, indicating margin pressures from integration costs or reimbursement dynamics. Operating cash flow of CAD 35.4 million suggests core operations are cash-generative, supported by disciplined capital expenditures of CAD 10.3 million.

Earnings Power And Capital Efficiency

The company’s negative net income highlights earnings volatility, likely tied to acquisition-related expenses or reimbursement adjustments. Positive operating cash flow signals underlying operational strength, with potential for improved profitability as scale benefits materialize. Capital efficiency metrics are not fully discernible without ROIC or ROA figures, but the modest capex/revenue ratio (4.2%) implies asset-light operations.

Balance Sheet And Financial Health

Quipt holds CAD 16.2 million in cash against total debt of CAD 99.8 million, indicating a leveraged position common in roll-up strategies. The debt-to-equity structure warrants monitoring, though operating cash flow coverage provides some buffer. Absence of dividends aligns with reinvestment priorities for growth.

Growth Trends And Dividend Policy

Revenue growth is driven by acquisitions and organic demand in respiratory care, a high-need segment. No dividend policy reflects a focus on reinvestment and M&A. The U.S. aging population and preference for home-based care support long-term demand, but reimbursement policy changes pose risks.

Valuation And Market Expectations

At a CAD 107.7 million market cap, the stock trades at ~0.44x revenue, typical for HME peers. The low beta (0.33) suggests muted volatility relative to the market, possibly reflecting stable demand for essential medical equipment.

Strategic Advantages And Outlook

Quipt’s acquisition strategy and niche focus on respiratory care provide scalability, but reimbursement complexity and integration execution are key risks. The shift toward value-based care in the U.S. could benefit integrated providers like Quipt if it demonstrates cost efficiencies. Near-term challenges include debt management and margin stabilization.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount