investorscraft@gmail.com

Intrinsic ValueQuorum Information Technologies Inc. (QIS.V)

Previous Close$0.79
Intrinsic Value
Upside potential
Previous Close
$0.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quorum Information Technologies Inc. operates as a specialized software provider focused exclusively on the automotive retail sector across North America. The company's core revenue model centers on developing, implementing, and supporting integrated technology solutions for dealerships, generating recurring revenue through software subscriptions and ongoing support services. Its flagship product, XSellerator, serves as a comprehensive dealership management system that automates operations across sales, service, and parts departments, while complementary offerings like DealerMine CRM and Autovance enhance customer relationship management and digital retailing capabilities. Quorum occupies a distinct niche within the automotive technology landscape, catering primarily to franchised dealerships seeking to modernize their operations and improve efficiency. The company has strategically expanded its solution portfolio to address evolving market needs, including solutions for electric vehicle dealerships and digital accessories platforms. This focused approach positions Quorum as a specialized alternative to broader enterprise software providers, leveraging deep industry expertise to serve a specific vertical market with tailored technology solutions that address the unique workflow requirements of automotive retail operations.

Revenue Profitability And Efficiency

Quorum generated CAD 39.95 million in revenue for FY2024, achieving net income of CAD 2.55 million with diluted EPS of CAD 0.0343. The company demonstrated strong cash generation with operating cash flow of CAD 7.03 million, significantly exceeding net income and indicating healthy earnings quality. Capital expenditures remained minimal at CAD -29,912, reflecting the asset-light nature of its software business model and efficient allocation of resources toward growth initiatives rather than significant physical infrastructure investments.

Earnings Power And Capital Efficiency

The company's earnings power is evidenced by its conversion of revenue to operating cash flow at a rate of approximately 17.6%, indicating effective working capital management. With minimal capital expenditure requirements, Quorum generates substantial free cash flow that can be reinvested in product development or strategic acquisitions. The capital-light business model allows for scalable growth without proportional increases in fixed asset investments, supporting returns on invested capital that exceed traditional capital-intensive industries.

Balance Sheet And Financial Health

Quorum maintains CAD 2.18 million in cash and equivalents against total debt of CAD 7.27 million, resulting in a net debt position of approximately CAD 5.09 million. The debt level appears manageable relative to the company's cash flow generation capacity, with operating cash flow covering debt obligations multiple times over. The balance sheet structure supports ongoing operations while providing flexibility for strategic investments, though the net debt position warrants monitoring relative to future earnings stability.

Growth Trends And Dividend Policy

The company currently maintains a zero dividend policy, electing to reinvest all earnings back into the business to fuel organic growth and strategic acquisitions. This approach is consistent with technology companies in growth phases, prioritizing expansion and market penetration over shareholder distributions. The focus remains on scaling the customer base and expanding the product portfolio across the North American automotive retail market, with growth metrics to be assessed against industry benchmarks as the company matures.

Valuation And Market Expectations

With a market capitalization of approximately CAD 57.44 million, Quorum trades at a revenue multiple of roughly 1.44x based on FY2024 results. The beta of 0.528 suggests lower volatility compared to the broader market, potentially reflecting the company's niche market focus and recurring revenue model. Market expectations appear to balance growth potential against the specialized nature of its automotive retail software vertical and the competitive landscape it operates within.

Strategic Advantages And Outlook

Quorum's primary strategic advantage lies in its deep vertical specialization within automotive retail, enabling tailored solutions that general software providers cannot easily replicate. The company's outlook depends on its ability to maintain technological relevance amid dealership digitization trends, including electric vehicle integration and omnichannel retailing. Success will hinge on continuing to penetrate its target market while expanding solution capabilities to address evolving industry requirements, particularly as automotive retail undergoes significant transformation.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount