investorscraft@gmail.com

Intrinsic ValueQuebec Precious Metals Corporation (QPM.V)

Previous Close$0.04
Intrinsic Value
Upside potential
Previous Close
$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2009 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quebec Precious Metals Corporation operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits within the mining-friendly jurisdiction of Quebec, Canada. The company's core revenue model is entirely predicated on creating shareholder value through the systematic exploration of its mineral property portfolio, with the ultimate goal of making a significant mineral discovery that can be advanced toward production or monetized through strategic partnerships or outright sale. Quebec Precious Metals' primary asset is its flagship Sakami Gold project, a large, contiguous land package situated in the emerging Eeyou Istchee James Bay territory, an area known for its high mineral potential. The company's activities are squarely within the high-risk, high-reward exploration segment of the basic materials sector, where success depends on technical expertise, geological prospectivity, and efficient capital allocation. Its market position is that of an early-stage explorer, competing for investment capital against numerous other junior mining companies by demonstrating the quality of its projects and the competence of its management team.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Quebec Precious Metals generated no operating revenue during the fiscal year ending January 31, 2024. The company reported a net loss of approximately CAD 2.66 million, which is characteristic of its development stage, as funds are allocated entirely to exploration activities and administrative overhead. The negative operating cash flow of CAD 1.27 million reflects the cash-intensive nature of mineral exploration, where expenditures on fieldwork, drilling, and technical studies are not yet offset by any income stream.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, with a diluted loss per share of CAD 0.03. Capital efficiency is measured by the effective deployment of raised funds into exploration programs that enhance the value of its mineral properties. With minimal capital expenditures of CAD 2,369, the majority of cash outflows were directed toward operational expenses and advancing its project portfolio, a standard practice for a company focused on early-stage exploration rather than asset construction.

Balance Sheet And Financial Health

Quebec Precious Metals maintains a balance sheet typical of a junior explorer, characterized by a very modest cash position of CAD 22,883 and the absence of total debt. This indicates a debt-free capital structure but also highlights a critically low level of liquidity at the fiscal year-end. The company's financial health is entirely dependent on its ability to raise additional equity capital in the public markets to fund ongoing exploration and corporate operations.

Growth Trends And Dividend Policy

Growth for the company is defined by the technical advancement of its exploration projects, particularly the Sakami Gold property. There is no history of revenue growth, and future value accretion is contingent on successful exploration results. The company does not pay a dividend, which is consistent with its stage of development, as all available capital is reinvested into exploration efforts to drive long-term project development and potential discovery.

Valuation And Market Expectations

With a market capitalization of approximately CAD 3.63 million, the market's valuation reflects the high-risk, speculative nature of an exploration company with no near-term cash flows. The beta of 1.23 suggests the stock is more volatile than the broader market, which is typical for junior mining stocks whose fortunes are tied to commodity prices, exploration news, and general risk sentiment. The valuation is fundamentally a bet on the underlying mineral potential of its assets.

Strategic Advantages And Outlook

The company's primary strategic advantage is its focus on the geologically prospective and mining-friendly jurisdiction of Quebec. The outlook is intrinsically linked to the success of its exploration programs and its ability to secure financing. Key near-term catalysts would include positive drill results from the Sakami project that demonstrate economic potential, which could significantly re-rate the company's valuation. The long-term outlook remains highly speculative and binary, dependent on a major discovery.

Sources

Company Financial StatementsPublic Market Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2010201120122013201420152016201720182019202020212022202320242025202620272028202920302031203220332034

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount