Data is not available at this time.
QinetiQ Group plc is a science and engineering firm specializing in defense, security, and infrastructure markets, operating across the UK, US, Australia, and Europe. The company’s revenue model is built on two segments: EMEA Services, which focuses on testing, evaluation, and training, and Global Products, which delivers advanced technologies like AI, robotics, and secure communications. Serving defense, aerospace, energy, and government sectors, QinetiQ leverages its expertise in high-tech solutions to maintain a competitive edge. Its market position is reinforced by a diversified portfolio, including cyber resilience, autonomous systems, and maritime platform design, catering to both public and private clients. The firm’s strong R&D capabilities and long-term contracts with defense agencies provide stability, while its international footprint mitigates regional risks. QinetiQ’s niche in testing and simulation further solidifies its role as a trusted partner in complex, mission-critical environments.
QinetiQ reported revenue of £1.91 billion (GBp) for FY 2024, with net income of £139.6 million, reflecting a steady operational performance. The company generated £243.1 million in operating cash flow, demonstrating efficient cash conversion. Capital expenditures of £85.4 million indicate disciplined reinvestment, aligning with its growth strategy in high-margin segments like cyber and autonomous systems.
Diluted EPS stood at 24p, supported by robust margins in its Global Products segment. The firm’s capital efficiency is evident in its ability to sustain profitability while funding R&D and international expansion. Operating cash flow coverage of debt and dividends underscores its ability to balance growth and shareholder returns.
QinetiQ maintains a solid balance sheet with £231 million in cash and equivalents against £391.8 million in total debt, reflecting moderate leverage. The liquidity position is adequate to meet short-term obligations, while debt levels remain manageable, supported by consistent cash generation.
The company has demonstrated resilience in defense spending cycles, with growth driven by demand for advanced technologies. A dividend of 8.45p per share signals confidence in sustained cash flows, though payout ratios remain conservative to prioritize reinvestment in high-growth areas like AI and robotics.
With a market cap of £2.56 billion and a beta of 0.45, QinetiQ is viewed as a lower-risk play in the defense sector. The valuation reflects expectations of steady growth, supported by long-term contracts and technological differentiation.
QinetiQ’s strategic advantages lie in its niche expertise, government partnerships, and global diversification. The outlook remains positive, driven by increasing defense budgets and demand for innovative solutions, though geopolitical risks and R&D costs warrant monitoring.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |