investorscraft@gmail.com

Intrinsic ValueQuest Resource Holding Corporation (QRHC)

Previous Close$2.15
Intrinsic Value
Upside potential
Previous Close
$2.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quest Resource Holding Corporation operates in the environmental services sector, specializing in waste management and recycling solutions for businesses across diverse industries, including retail, manufacturing, and food services. The company generates revenue through service fees and recycling rebates, leveraging its proprietary technology platform to optimize waste streams and sustainability outcomes for clients. QRHC positions itself as a middle-market leader, differentiating through data-driven efficiency and compliance expertise in a fragmented industry. Its focus on circular economy principles aligns with growing corporate sustainability demands, though competition from larger waste management firms and regional players remains intense. The company’s asset-light model allows scalability, but reliance on third-party vendors introduces operational risks.

Revenue Profitability And Efficiency

In FY 2024, QRHC reported $288.5 million in revenue but recorded a net loss of $15.1 million, reflecting persistent profitability challenges. Negative operating cash flow of $6.1 million and capital expenditures of $4.7 million suggest strained liquidity, though the asset-light model mitigates heavy investment needs. The diluted EPS of -$0.73 underscores inefficiencies in scaling operations profitably despite top-line growth.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow indicate weak capital efficiency, with reinvestment needs outweighing operational returns. High total debt of $79.2 million against minimal cash reserves ($396,000) exacerbates leverage concerns, limiting financial flexibility. Absence of dividend payouts aligns with capital preservation priorities amid ongoing losses.

Balance Sheet And Financial Health

QRHC’s balance sheet reveals significant leverage, with total debt nearly 200x cash holdings. The debt-heavy structure raises solvency risks, though the absence of near-term maturity cliffs may provide breathing room. Working capital constraints are evident from negative operating cash flow, necessitating improved collections or cost controls to stabilize liquidity.

Growth Trends And Dividend Policy

Revenue growth trends are overshadowed by unprofitability, with no dividends reflecting reinvestment needs. The company’s focus on expanding service offerings and client base has yet to translate to bottom-line improvements. Sustainability-driven demand could support long-term growth, but execution risks persist.

Valuation And Market Expectations

Market expectations appear muted, with negative earnings and high debt likely weighing on valuation multiples. Investors may await tangible progress toward breakeven or deleveraging before assigning premium pricing. Sector tailwinds in ESG-linked services offer potential upside if operational execution improves.

Strategic Advantages And Outlook

QRHC’s technology platform and niche focus provide differentiation, but scalability remains untested. Near-term outlook hinges on cost rationalization and debt management, while long-term potential depends on capturing higher-margin sustainability advisory services. Macro trends favor the business model, but competitive and financial headwinds demand caution.

Sources

Company 10-K filings, CIK 0001442236

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount