investorscraft@gmail.com

Intrinsic ValueThe Quarto Group, Inc. (QRT.L)

Previous Close£140.00
Intrinsic Value
Upside potential
Previous Close
£140.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Quarto Group, Inc. operates as a specialized illustrated book publisher, catering to diverse audiences including adults, children, and families across global markets. The company’s revenue model hinges on creating and distributing intellectual property through illustrated books, stationery, and gifts, sold via specialty retailers, wholesalers, and online channels. Its product portfolio spans niche categories such as culinary arts, design, biography, travel, and STEM, positioning it as a versatile player in the publishing industry. Quarto differentiates itself through curated content partnerships and a dual-segment structure (US and UK Publishing), allowing localized market penetration while maintaining global distribution efficiency. The company’s focus on illustrated and non-fiction genres provides resilience against broader industry shifts toward digital media, as these segments retain strong physical book demand. However, competition from digital-first publishers and self-publishing platforms presents ongoing challenges to its market share.

Revenue Profitability And Efficiency

In FY 2022, Quarto reported revenue of £141.0 million, with net income of £16.6 million, reflecting a healthy net margin of approximately 11.8%. Operating cash flow stood at £23.5 million, though capital expenditures of £19.3 million indicate significant reinvestment. The company’s ability to generate positive earnings and cash flow underscores operational efficiency despite industry headwinds.

Earnings Power And Capital Efficiency

Quarto’s diluted EPS of 41p demonstrates solid earnings power, supported by its diversified product lines and cost management. The company’s capital efficiency is evident in its ability to fund operations and growth internally, with operating cash flow covering capex. However, the absence of dividends suggests a focus on retaining earnings for strategic initiatives or debt reduction.

Balance Sheet And Financial Health

The company maintains a conservative balance sheet, with £13.3 million in cash and equivalents against £21.2 million in total debt, indicating moderate leverage. Its net debt position of £7.9 million is manageable, supported by stable cash flow generation. The balance sheet structure aligns with its capital-light publishing model, providing flexibility for strategic investments.

Growth Trends And Dividend Policy

Quarto’s growth is driven by niche content curation and global distribution, though revenue growth trends are not explicitly detailed. The company does not pay dividends, opting to reinvest cash flows into operations or debt reduction. This aligns with its focus on sustaining long-term competitiveness in a rapidly evolving publishing landscape.

Valuation And Market Expectations

With a market cap of £57.2 million and a beta of 0.465, Quarto is perceived as a lower-risk investment relative to the broader market. The valuation reflects investor caution toward traditional publishing, despite the company’s profitability and cash flow stability. Market expectations likely hinge on its ability to adapt to digital trends while maintaining print demand.

Strategic Advantages And Outlook

Quarto’s strategic advantages lie in its curated content library and dual-segment operational structure, which provide resilience against sector volatility. The outlook remains cautiously optimistic, contingent on its ability to navigate digital disruption and sustain profitability in core illustrated book markets. Long-term success will depend on innovation in content delivery and partnerships.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount