Previous Close | $88.23 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
Qorvo, Inc. is a leading provider of radio frequency (RF) solutions and semiconductor technologies, serving high-growth markets such as 5G infrastructure, smartphones, IoT, and defense applications. The company operates at the intersection of connectivity and power efficiency, offering integrated circuits, power amplifiers, and advanced filtering solutions. Its core revenue model hinges on design wins in flagship mobile devices, infrastructure deployments, and aerospace/defense contracts, positioning it as a critical enabler of next-generation wireless technologies. Qorvo competes in a concentrated semiconductor sector dominated by players like Skyworks and Broadcom, differentiating itself through its broad portfolio and strong relationships with tier-1 OEMs. The company’s market position is reinforced by its expertise in compound semiconductors (GaAs, GaN) and RF front-end modules, which are essential for 5G and Wi-Fi 6/6E adoption. While cyclical demand in smartphones presents volatility, Qorvo’s diversification into automotive and industrial markets provides stability. Its technological leadership in BAW filters and power management ICs creates barriers to entry, though pricing pressures and inventory adjustments remain sector-wide challenges.
Qorvo reported FY2025 revenue of $3.72 billion, with net income of $55.6 million, reflecting margin pressures from elevated R&D and supply chain costs. Diluted EPS stood at $0.58, impacted by cyclical demand softness in consumer electronics. Operating cash flow of $622 million underscores solid cash conversion, while capital expenditures of $138 million indicate disciplined reinvestment. Gross margins likely faced headwinds from product mix shifts and underutilization charges.
The company’s earnings power is tempered by near-term inventory corrections in smartphone markets, though its infrastructure and defense segments provide resilience. ROIC metrics are influenced by high semiconductor R&D intensity. Free cash flow generation remains robust ($485 million after capex), supporting debt reduction and strategic investments in GaN and ultra-wideband technologies.
Qorvo maintains a solid liquidity position with $1.02 billion in cash against $1.55 billion of total debt. The net debt position is manageable given strong operating cash flows. The balance sheet reflects typical semiconductor capital structure with moderate leverage, though inventory levels warrant monitoring given sector-wide corrections. No dividends are paid, preserving flexibility for R&D and M&A.
Growth is driven by 5G adoption, content gains in premium smartphones, and defense/aerospace demand. The company has no dividend policy, prioritizing share repurchases and organic investment. Near-term growth may be muted by macroeconomic softness, but design win momentum in automotive radar and IoT positions it for cyclical recovery. Long-term CAGR aligns with 5G infrastructure buildouts and AI-driven RF complexity increases.
Current valuation reflects expectations of cyclical recovery in H2 FY2025, with multiples pricing in margin expansion potential. Market sentiment balances Qorvo’s technology leadership against smartphone exposure. EV/EBITDA likely incorporates premium for GaN/IP portfolio, though trading multiples remain below peak levels seen during 5G rollout peaks.
Qorvo’s strategic advantages include its BAW filter monopoly, GaN-on-SiC leadership for defense, and system-level integration capabilities. The outlook hinges on 5G infrastructure spending rebound and content growth in flagship handsets. Risks include inventory digestion cycles and geopolitical supply chain constraints, while opportunities lie in automotive electrification and defense modernization programs.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |