investorscraft@gmail.com

Intrinsic ValueQuantum-Si incorporated (QSIAW)

Previous Close$0.15
Intrinsic Value
Upside potential
Previous Close
$0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quantum-Si Incorporated operates in the biotechnology sector, specializing in next-generation protein sequencing technology. The company’s core revenue model is driven by the development and commercialization of its proprietary semiconductor chip-based platforms, which enable high-precision, single-molecule protein analysis. This positions Quantum-Si at the forefront of proteomics, a rapidly growing field with applications in drug discovery, diagnostics, and personalized medicine. The company’s innovative approach differentiates it from traditional sequencing methods, offering scalability and cost efficiency. Quantum-Si targets both research institutions and biopharmaceutical companies, leveraging its technology to address unmet needs in protein characterization. Despite being a relatively young player, the company has carved a niche in a competitive market dominated by established genomics firms. Its focus on protein sequencing—a less saturated space than DNA sequencing—provides a strategic edge. However, commercialization and adoption hurdles remain as key challenges in scaling its business.

Revenue Profitability And Efficiency

Quantum-Si reported revenue of $3.1 million for the period, reflecting early-stage commercialization efforts. The company posted a net loss of $101.0 million, with an EPS of -$0.71, underscoring significant investment in R&D and market penetration. Operating cash flow was negative at $87.8 million, while capital expenditures were modest at $4.6 million, indicating a focus on conserving liquidity amid growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by high operational costs and limited revenue scale. Negative profitability metrics highlight the capital-intensive nature of its biotech focus. Quantum-Si’s capital efficiency is under pressure as it balances innovation spending with the need to achieve sustainable commercialization. The path to positive earnings hinges on broader adoption of its protein sequencing technology.

Balance Sheet And Financial Health

Quantum-Si maintains a cash position of $49.2 million, providing a runway for near-term operations. Total debt stands at $12.9 million, suggesting manageable leverage. However, persistent cash burn raises liquidity concerns if revenue growth lags expectations. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Growth Trends And Dividend Policy

Growth prospects are tied to the adoption of its proprietary sequencing platforms, with the proteomics market offering long-term potential. The company does not pay dividends, reflecting its pre-revenue stage and focus on scaling operations. Investor returns are likely contingent on technological milestones and partnerships driving future revenue acceleration.

Valuation And Market Expectations

Market valuation likely incorporates high growth expectations given the disruptive potential of Quantum-Si’s technology. However, the lack of profitability and early revenue traction may weigh on near-term multiples. Investors appear to be pricing in successful commercialization, though execution risks remain a key overhang.

Strategic Advantages And Outlook

Quantum-Si’s key advantage lies in its differentiated protein sequencing technology, which could disrupt traditional methods. The outlook depends on its ability to convert innovation into commercial success, with partnerships and product adoption being critical. While the long-term opportunity is substantial, near-term challenges include funding requirements and competitive pressures in the biotech space.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount