investorscraft@gmail.com

Intrinsic ValueQuestor Technology Inc. (QST.V)

Previous Close$0.39
Intrinsic Value
Upside potential
Previous Close
$0.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Questor Technology Inc. operates as a specialized environmental technology company focused on emissions reduction solutions, primarily serving the oil and gas sector across Canada and the United States. The company's core business involves designing, manufacturing, and servicing high-efficiency waste gas combustion systems that destroy harmful pollutants. Its primary revenue model combines equipment rentals with ongoing service and maintenance contracts, creating recurring revenue streams while helping clients meet stringent environmental regulations. Questor's technology portfolio addresses various applications including landfill biogas, syngas treatment, waste engine exhaust, and industrial waste heat recovery, positioning it as a niche provider in the pollution control industry. The company maintains a specialized market position by offering combustion solutions that achieve high destruction efficiency rates for volatile organic compounds, methane, and other greenhouse gases. This focus on regulatory compliance technology provides Questor with a defensible market niche, though it creates dependency on environmental policy enforcement and energy sector investment cycles. The company's headquarters in Calgary, Alberta, strategically positions it within Canada's energy heartland, while its US operations allow for broader market penetration in regions with active emissions regulation.

Revenue Profitability And Efficiency

Questor generated CAD 4.5 million in revenue for the period while reporting a net loss of CAD 3.2 million, reflecting challenging market conditions in its core energy sector. The company's negative operating cash flow of CAD 1.8 million indicates ongoing operational pressures, though capital expenditures remained modest at CAD 157,713. These metrics suggest the company is navigating a difficult period with constrained revenue generation relative to its cost structure, requiring careful cash management.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.12 demonstrates current earnings challenges, with negative profitability affecting returns on invested capital. Questor's capital allocation appears focused on preserving liquidity rather than aggressive expansion, as evidenced by the minimal capital expenditure relative to its cash position. The negative cash flow from operations indicates the business is consuming rather than generating capital, highlighting the need for improved operational efficiency or revenue growth.

Balance Sheet And Financial Health

Questor maintains a relatively strong liquidity position with CAD 5.3 million in cash and equivalents, providing a buffer against ongoing losses. Total debt of CAD 940,369 represents a manageable leverage level, with the cash balance substantially exceeding obligations. This conservative balance sheet structure provides financial flexibility, though the consistent cash burn rate necessitates careful monitoring of the company's runway without additional financing or improved operations.

Growth Trends And Dividend Policy

Current financial results reflect contraction rather than growth, with the company not paying dividends as it focuses on navigating challenging market conditions. The absence of shareholder distributions aligns with the company's need to preserve capital during this period of operational difficulty. Future growth prospects appear dependent on increased adoption of emissions control technology and recovery in energy sector investment, which have been constrained recently.

Valuation And Market Expectations

With a market capitalization of approximately CAD 17.1 million, the market appears to be valuing Questor at a significant discount to its cash position, reflecting skepticism about near-term recovery prospects. The beta of 1.376 indicates higher volatility than the broader market, consistent with small-cap technology companies serving cyclical energy sectors. Current valuation metrics suggest muted expectations for rapid turnaround in financial performance.

Strategic Advantages And Outlook

Questor's specialized emissions control technology represents its key strategic advantage, though current market conditions present significant headwinds. The company's outlook depends on regulatory enforcement tightening and energy sector capital expenditure recovery. Its strong cash position provides operational runway, but sustained improvement will require either market conditions favoring environmental technology adoption or successful diversification beyond its core oil and gas exposure.

Sources

Company financial statementsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount