Data is not available at this time.
Quad/Graphics, Inc. operates as a global marketing experience company, specializing in integrated print and digital media solutions. The company serves a diverse clientele, including retailers, publishers, and direct marketers, leveraging its expertise in data-driven marketing, print production, and logistics. Quad/Graphics differentiates itself through end-to-end solutions that combine traditional print with digital capabilities, enabling personalized and scalable marketing campaigns. The company operates in a highly competitive industry, facing pressure from digital transformation trends, but maintains a strong position due to its integrated service offerings and operational efficiency. Its market positioning is reinforced by strategic partnerships and a focus on sustainability, which appeals to environmentally conscious clients. Despite industry headwinds, Quad/Graphics continues to adapt by expanding its digital services and optimizing its cost structure to remain relevant in an evolving media landscape.
Quad/Graphics reported revenue of $2.67 billion for the fiscal year ending December 31, 2024, reflecting the challenges in the print media sector. The company posted a net loss of $50.9 million, with diluted EPS of -$1.07, indicating margin pressures. Operating cash flow stood at $112.9 million, supported by working capital management, while capital expenditures of $57.2 million suggest ongoing investments in modernization and efficiency improvements.
The company's negative net income highlights earnings challenges, though its operating cash flow remains positive, demonstrating some resilience. Capital efficiency is under scrutiny given the net loss, but Quad/Graphics continues to allocate resources toward digital transformation and cost optimization initiatives to improve long-term profitability. The balance between sustaining print operations and investing in growth areas remains critical.
Quad/Graphics holds $29.2 million in cash and equivalents, with total debt of $464.6 million, indicating a leveraged position. The debt level warrants monitoring, though the company’s operating cash flow provides some liquidity support. Shareholders' equity is pressured by accumulated losses, but ongoing restructuring efforts aim to stabilize the financial structure.
The company faces secular declines in print media, though diversification into digital services offers growth potential. Quad/Graphics maintains a dividend of $0.25 per share, signaling confidence in cash flow sustainability. However, the payout ratio remains high relative to earnings, requiring careful capital allocation to balance shareholder returns with reinvestment needs.
The market appears cautious on Quad/Graphics given its net losses and industry challenges. Valuation metrics likely reflect skepticism about near-term profitability, though potential upside exists if digital initiatives gain traction. Investors will monitor execution on cost reductions and revenue diversification to assess long-term viability.
Quad/Graphics benefits from integrated print-digital capabilities and a client-focused approach, but must navigate industry disruption. Strategic priorities include expanding higher-margin digital services and optimizing legacy operations. The outlook remains uncertain, dependent on successful adaptation to changing marketing trends and effective debt management.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |