investorscraft@gmail.com

Intrinsic ValueuniQure N.V. (QURE)

Previous Close$22.73
Intrinsic Value
Upside potential
Previous Close
$22.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

uniQure N.V. is a pioneering gene therapy company focused on developing transformative treatments for patients with severe genetic diseases. The company leverages its proprietary adeno-associated virus (AAV) platform to design and deliver gene therapies targeting rare and debilitating conditions, such as Huntington’s disease and hemophilia. With a strong emphasis on innovation, uniQure collaborates with academic institutions and biopharmaceutical partners to advance its pipeline, positioning itself as a key player in the rapidly evolving gene therapy sector. The company’s revenue model is primarily driven by strategic partnerships, licensing agreements, and milestone payments, supplemented by potential future product sales. Despite operating in a highly competitive and capital-intensive industry, uniQure has carved out a niche by focusing on diseases with high unmet medical needs, differentiating itself through its advanced AAV technology and clinical expertise. Its market position is bolstered by a robust intellectual property portfolio and a growing pipeline of preclinical and clinical-stage candidates, though commercialization risks remain significant given the early-stage nature of many programs.

Revenue Profitability And Efficiency

In FY 2024, uniQure reported revenue of $27.1 million, primarily derived from collaboration agreements, while posting a net loss of $239.6 million. The company’s diluted EPS stood at -$4.92, reflecting ongoing investments in R&D and clinical trials. Operating cash flow was negative $182.7 million, with capital expenditures of $11.7 million, underscoring the capital-intensive nature of its gene therapy development efforts.

Earnings Power And Capital Efficiency

uniQure’s earnings power remains constrained by high R&D expenditures and limited commercial revenue. The company’s focus on advancing its gene therapy pipeline necessitates substantial capital allocation, with efficiency metrics heavily influenced by clinical trial progress and partnership milestones. While its technology platform holds long-term potential, near-term profitability is unlikely without successful commercialization or additional licensing deals.

Balance Sheet And Financial Health

As of FY 2024, uniQure held $158.9 million in cash and equivalents, with total debt of $66.1 million. The company’s liquidity position suggests it has sufficient runway to fund operations in the near term, though further capital raises may be required to sustain its ambitious R&D agenda. The absence of dividends aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

uniQure’s growth trajectory is tied to its ability to advance its gene therapy pipeline and secure regulatory approvals. The company does not pay dividends, reinvesting all available resources into research and development. Future revenue growth will likely depend on milestone achievements, partnerships, and eventual product commercialization, though timelines remain uncertain given the inherent risks of clinical development.

Valuation And Market Expectations

Market expectations for uniQure are driven by its potential to deliver breakthrough gene therapies, though valuation metrics reflect high uncertainty. The company’s negative earnings and cash flow are typical for its developmental stage, with investors focusing on pipeline progress and partnership announcements as key catalysts. Long-term value creation hinges on successful clinical outcomes and commercialization efforts.

Strategic Advantages And Outlook

uniQure’s strategic advantages include its proprietary AAV platform, deep expertise in gene therapy, and a pipeline targeting high-need indications. The outlook remains speculative, with success contingent on clinical trial results, regulatory approvals, and the ability to scale manufacturing. While risks are elevated, the company’s innovative approach positions it as a potential leader in the gene therapy space if its programs achieve clinical and commercial success.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount