Data is not available at this time.
Quixant Plc operates in the specialized niche of gaming and industrial display solutions, catering primarily to the casino gaming and slot machine industry. The company designs and manufactures high-performance gaming platforms, electronic displays, and control systems, serving a global clientele across Asia, Australia, Europe, and North America. Its product portfolio includes gaming cabinets, button decks, and human-machine interface solutions, positioning it as a key supplier to gaming OEMs and industrial automation firms. Quixant differentiates itself through vertically integrated engineering capabilities, offering both hardware and software development services. The company’s focus on reliability and customization allows it to maintain strong relationships with leading gaming manufacturers. While the gaming sector remains its core revenue driver, Quixant has expanded into adjacent industrial markets, diversifying its revenue streams. Its Cambridge-based R&D hub underscores its commitment to innovation, though competition from larger electronics manufacturers presents ongoing challenges.
Quixant reported revenue of £119.9 million (GBp) in FY2022, with net income of £10.99 million, reflecting a net margin of approximately 9.2%. Operating cash flow stood at £0.8 million, though capital expenditures of £2.78 million indicate ongoing investments in production capacity. The diluted EPS of 16p suggests moderate earnings power relative to its market cap, with room for improved cash conversion efficiency.
The company’s earnings are driven by its high-margin gaming hardware solutions, though operating cash flow appears constrained relative to net income, likely due to working capital demands. With modest capital expenditures, Quixant maintains asset-light operations, but its cash flow generation could benefit from tighter inventory or receivables management.
Quixant’s balance sheet remains solid, with £13.51 million in cash and equivalents against £2.4 million in total debt, indicating a net cash position. This low leverage provides flexibility for strategic investments or acquisitions. Shareholders’ equity is bolstered by retained earnings, though the dividend payout ratio remains conservative.
Revenue growth has been steady, supported by global gaming demand and industrial diversification. The 3p dividend per share reflects a cautious capital return policy, prioritizing reinvestment. Future growth may hinge on expanding into emerging gaming markets or industrial automation verticals, though cyclicality in gaming capex could pose risks.
At a market cap of ~£116 million, Quixant trades at a P/E of ~10.6x (based on FY2022 EPS), aligning with niche hardware peers. The beta of 1.15 suggests moderate sensitivity to broader market movements. Investors likely price in stable gaming demand but may discount slower industrial segment adoption.
Quixant’s deep gaming industry expertise and integrated solutions provide a defensible niche, though reliance on a cyclical sector warrants monitoring. Expansion into industrial HMI markets could diversify risks. Near-term challenges include supply chain costs, but its net cash position and R&D focus position it for selective growth opportunities.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |