investorscraft@gmail.com

Intrinsic ValueQuartz Mountain Resources Ltd. (QZM.V)

Previous Close$0.88
Intrinsic Value
Upside potential
Previous Close
$0.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quartz Mountain Resources Ltd. operates as a junior mineral exploration company focused on discovering gold, silver, and copper deposits in British Columbia, Canada. The company's core revenue model is entirely predicated on successful exploration leading to future asset monetization through joint ventures, outright sales, or development into producing mines. Its primary assets include the 100%-owned Maestro property covering 1,540 hectares near Houston, BC, and the Jake property acquisition near Smithers, positioning the company within the prolific Golden Horseshoe region known for significant mineralization. As a micro-cap exploration firm trading on the TSX Venture Exchange, Quartz Mountain competes in the high-risk, high-reward segment of the basic materials sector, where success depends on technical expertise, capital allocation to promising geology, and strategic partnerships. The company's market position reflects the typical profile of an early-stage explorer: minimal revenue generation, reliance on equity financing, and valuation driven entirely by speculative potential of its mineral claims rather than current operations.

Revenue Profitability And Efficiency

The company generated no revenue during the fiscal period, consistent with its status as a pre-production mineral explorer. Operations resulted in a net loss of CAD 2.44 million, reflecting the substantial costs associated with mineral property exploration, corporate administration, and professional fees. With negative operating cash flow of CAD 2.34 million, the business remains entirely dependent on external financing to fund its exploration activities and maintain corporate operations, demonstrating the capital-intensive nature of early-stage mineral exploration.

Earnings Power And Capital Efficiency

Quartz Mountain exhibits no current earnings power, with diluted earnings per share of CAD -0.05. Capital expenditures were minimal at CAD 33,000, indicating limited active field work during the period. The company's capital efficiency cannot be meaningfully assessed through traditional metrics given the exploratory nature of its business, where value creation is measured through geological discovery rather than near-term financial returns on invested capital.

Balance Sheet And Financial Health

The company maintains a clean balance sheet with CAD 1.91 million in cash and equivalents against negligible debt of approximately CAD 22,400. This substantial cash position relative to minimal liabilities provides financial flexibility to pursue exploration programs without immediate solvency concerns. The equity-heavy capital structure is typical for junior explorers, with 48.74 million shares outstanding funding operations through equity raises rather than debt financing.

Growth Trends And Dividend Policy

As an exploration-stage company, Quartz Mountain has no operating history to establish revenue or earnings growth trends. The business follows a non-dividend policy, reinvesting all available capital into mineral property acquisition and exploration activities. Future growth prospects are entirely contingent on successful exploration results that could lead to property development, joint ventures, or corporate transactions, though these outcomes remain highly speculative.

Valuation And Market Expectations

The market capitalization of approximately CAD 53.05 million reflects investor expectations for future discovery potential rather than current financial performance. The low beta of 0.39 suggests the stock trades with lower volatility than the broader market, possibly due to its micro-cap status and limited trading liquidity. Valuation metrics based on earnings or revenue are not applicable, leaving market cap primarily driven by speculative assessment of the company's mineral properties.

Strategic Advantages And Outlook

The company's strategic position hinges on its land portfolio in British Columbia's established mining districts, offering exploration leverage to commodity prices. The outlook remains highly speculative, dependent on exploration success, commodity price movements, and ability to secure partnership funding. Near-term challenges include demonstrating technical progress on its properties while managing cash burn to maintain operational viability in a capital-intensive sector with prolonged development timelines.

Sources

Company public filingsTSX Venture Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount