investorscraft@gmail.com

Intrinsic ValueBrookfield Real Assets Income Fund Inc. (RA)

Previous Close$13.02
Intrinsic Value
Upside potential
Previous Close
$13.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Real Assets Income Fund Inc. (RA) operates as a closed-end management investment company, focusing on generating high current income and long-term capital appreciation through investments in real assets. The fund primarily targets infrastructure, real estate, and natural resources sectors, leveraging Brookfield Asset Management’s expertise to access diversified, income-generating opportunities. Its strategy emphasizes stable cash flows from essential assets, positioning it as a reliable income vehicle in volatile markets. RA differentiates itself by offering exposure to hard-to-access real asset markets, often with inflation-linked returns, appealing to income-focused investors seeking diversification beyond traditional fixed income. The fund’s market position is strengthened by its affiliation with Brookfield, a global leader in alternative asset management, which provides scale, operational expertise, and deal flow. This allows RA to capitalize on undervalued or mispriced assets, enhancing its ability to deliver consistent distributions. The fund’s niche focus on real assets aligns with growing investor demand for inflation-hedged and tangible asset exposure, particularly in an environment of rising interest rates and economic uncertainty.

Revenue Profitability And Efficiency

For FY 2024, RA reported revenue of $67.5 million and net income of $64.4 million, translating to a diluted EPS of $1.18. The fund’s profitability metrics reflect its focus on income-generating assets, though operating cash flow was negative at -$3.6 million, likely due to timing differences in distributions or reinvestment activities. Capital expenditures were negligible, indicating a lean operational model.

Earnings Power And Capital Efficiency

RA’s earnings power is driven by its portfolio of income-producing real assets, with a net income margin of approximately 95%, highlighting efficient income conversion. The absence of debt suggests unencumbered cash flows, though the fund’s capital efficiency depends on asset selection and market conditions. Its ability to sustain distributions hinges on underlying asset performance and management’s reinvestment strategies.

Balance Sheet And Financial Health

The fund maintains a conservative balance sheet with no debt and $2.2 million in cash and equivalents. This debt-free structure provides flexibility but may limit leverage-driven returns. The financial health appears stable, with no apparent liquidity constraints, though the modest cash position suggests reliance on portfolio distributions for liquidity needs.

Growth Trends And Dividend Policy

RA’s growth is tied to asset appreciation and income reinvestment, with a dividend payout of $1.416 per share, indicating a focus on shareholder returns. The fund’s ability to sustain or grow dividends depends on underlying asset cash flows and market conditions. Its closed-end structure may limit aggressive growth but offers predictable income distribution.

Valuation And Market Expectations

The fund’s valuation is influenced by its NAV, distribution yield, and broader real asset market trends. Investors likely price RA based on its income stability and Brookfield’s stewardship, with expectations of steady, inflation-resistant returns. Market demand for real assets could support premium pricing, though interest rate sensitivity remains a risk.

Strategic Advantages And Outlook

RA’s key advantages include Brookfield’s institutional expertise, access to high-quality real assets, and a debt-free balance sheet. The outlook is cautiously optimistic, with potential tailwinds from inflation and infrastructure demand, though macroeconomic volatility could pressure returns. The fund’s success will hinge on asset selection and distribution sustainability.

Sources

Company filings (CIK: 0001655099), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount