Data is not available at this time.
RATIONAL AG is a global leader in professional cooking appliances, specializing in high-efficiency combi-steamers and multifunctional cooking systems for industrial kitchens. The company operates in the industrial machinery sector, serving diverse clients including restaurants, hotels, hospitals, and educational institutions. Its flagship products, such as the iCombi Pro and iVario, integrate intelligent cooking technology, enhancing precision and energy efficiency. RATIONAL’s revenue model relies on direct sales through independent distributors, supplemented by recurring income from accessories, service parts, and ConnectedCooking, its digital portal for kitchen management. The company maintains a strong market position due to its technological innovation, reliability, and extensive service network. Its focus on sustainability and automation aligns with growing demand for energy-efficient kitchen solutions in the hospitality and institutional sectors. RATIONAL’s global footprint and premium brand reputation allow it to command pricing power, reinforcing its competitive edge in a niche but expanding market.
RATIONAL reported revenue of €1.19 billion, with net income of €250.5 million, reflecting robust profitability. The diluted EPS of €22.03 underscores efficient earnings generation. Operating cash flow stood at €283.1 million, supported by disciplined cost management. Capital expenditures of €31.6 million indicate moderate reinvestment, aligning with the company’s focus on incremental innovation rather than aggressive expansion.
The company demonstrates strong earnings power, with a net margin of approximately 21%. High cash conversion efficiency is evident from operating cash flow covering capital expenditures nearly ninefold. RATIONAL’s capital-light model, combined with its premium product positioning, ensures sustained returns without excessive leverage or dilution.
RATIONAL maintains a solid balance sheet, with €144.2 million in cash and equivalents against modest total debt of €29.8 million. This conservative leverage profile provides flexibility for strategic investments or shareholder returns. The company’s liquidity position is further reinforced by consistent operating cash flow generation.
RATIONAL’s growth is driven by global demand for automated kitchen solutions, with recurring revenue from services adding stability. The company pays a dividend of €15 per share, reflecting a commitment to returning capital while retaining ample funds for R&D and market expansion. Its historical performance suggests a balanced approach to growth and shareholder rewards.
With a market cap of €8.1 billion and a beta of 1.18, RATIONAL trades at a premium, reflecting its market leadership and growth prospects. Investors likely price in sustained innovation and expansion in high-margin segments, though macroeconomic risks in the hospitality sector could introduce volatility.
RATIONAL’s technological edge, strong brand, and global distribution network position it well for long-term growth. The shift toward energy-efficient commercial kitchens presents a tailwind. However, competition and cyclical demand in hospitality warrant monitoring. The company’s focus on digital integration and service offerings should bolster resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |