Data is not available at this time.
RATIONAL AG is a global leader in professional cooking appliances, specializing in high-efficiency combi-steamers and multifunctional cooking systems for industrial kitchens. The company serves a diverse clientele, including restaurants, hotels, communal catering, and quick-service establishments, through a network of independent distribution partners. Its flagship products, such as the iCombi Pro and iVario, leverage intelligent cooking technology to optimize energy use and food quality, positioning RATIONAL as a premium innovator in the commercial kitchen equipment sector. The company’s ConnectedCooking platform further enhances its value proposition by offering digital solutions for kitchen management, reinforcing its competitive edge in an industry increasingly focused on automation and sustainability. With a strong presence in Europe and expanding global reach, RATIONAL maintains a reputation for reliability and technological superiority, supported by a robust after-sales service and accessories ecosystem.
RATIONAL reported revenue of EUR 1.19 billion for the latest fiscal year, with net income of EUR 250.5 million, reflecting a healthy profit margin. The company’s operating cash flow stood at EUR 283.1 million, indicating strong operational efficiency, while capital expenditures were modest at EUR 31.6 million, suggesting disciplined investment in growth and maintenance.
The company’s diluted EPS of EUR 22.03 underscores its earnings power, supported by a capital-efficient business model. With minimal total debt of EUR 29.8 million and cash reserves of EUR 144.2 million, RATIONAL demonstrates prudent financial management and the ability to reinvest in innovation while maintaining financial flexibility.
RATIONAL’s balance sheet is robust, with cash and equivalents covering its total debt multiple times over. The low leverage ratio and strong liquidity position indicate a conservative financial strategy, reducing risk and providing stability for future growth initiatives.
The company has demonstrated consistent growth, supported by its innovative product lineup and global market expansion. RATIONAL’s dividend per share of EUR 14.08 reflects a commitment to returning value to shareholders, aligning with its stable cash flow generation and conservative payout ratio.
With a market capitalization of approximately EUR 7.7 billion and a beta of 1.1, RATIONAL is valued as a stable yet growth-oriented player in the industrial machinery sector. Investors likely price in its premium market position and technological leadership, though macroeconomic factors could influence near-term performance.
RATIONAL’s strategic advantages lie in its patented cooking technologies, strong brand equity, and global distribution network. The outlook remains positive, driven by demand for energy-efficient kitchen solutions and digital integration, though competition and supply chain dynamics warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |