Data is not available at this time.
RA International Group plc operates in the engineering and construction sector, specializing in high-demand services for remote and challenging environments, primarily across Africa. The company’s core revenue model is built on three pillars: construction, integrated facilities management, and supply chain solutions. Its construction services include infrastructure projects like roads, bridges, and prefabricated units, while facilities management covers camp operations, catering, and waste management. The supply chain division focuses on logistics, procurement, and warehousing, serving humanitarian agencies, governments, and natural resource firms. RA International distinguishes itself through its ability to operate in logistically complex regions, leveraging local expertise and international procurement capabilities. The company’s niche focus on underserved markets provides a competitive edge, though it faces risks from geopolitical instability and reliance on large contracts. Its diversified client base, including NGOs and commercial entities, helps mitigate sector-specific volatility.
In FY 2023, RA International reported revenue of £58.3 million, reflecting its steady project pipeline. Net income stood at £194,000, with diluted EPS of 0.11 pence, indicating thin margins typical of the construction sector. Operating cash flow was robust at £11.3 million, supported by efficient working capital management. Capital expenditures of £1.1 million suggest moderate reinvestment, aligning with its asset-light model.
The company’s earnings power is constrained by low net profitability, though its operating cash flow demonstrates underlying operational efficiency. With a capital-light approach, RA International prioritizes service delivery over heavy infrastructure investments, enhancing return on capital. However, its reliance on project-based revenue introduces variability in earnings stability.
RA International maintains a solid liquidity position, with £16.8 million in cash and equivalents against £20.9 million in total debt. The balance sheet reflects prudent leverage, though debt levels warrant monitoring given the cyclical nature of its business. The absence of dividends aligns with its focus on reinvestment and growth.
Growth is driven by demand for remote infrastructure services, particularly in Africa. The company has not issued dividends, opting to retain earnings for operational flexibility and expansion. Revenue trends suggest stable demand, but profitability remains sensitive to project execution and cost controls.
With a market cap of £12.9 million and a beta of 0.26, RA International is viewed as a niche, low-volatility player. The muted valuation reflects its small scale and sector-specific risks, though its specialized market positioning offers long-term potential.
RA International’s strategic advantage lies in its expertise in high-risk, high-reward regions. The outlook hinges on sustained demand from humanitarian and resource sectors, though geopolitical and operational risks persist. Diversification into new markets could enhance resilience.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |