Data is not available at this time.
RAPT Therapeutics, Inc. is a clinical-stage immunology and oncology biopharmaceutical company focused on developing small-molecule therapies targeting critical immune system pathways. The company’s pipeline centers on novel drug candidates designed to modulate immune responses, with lead programs in inflammatory diseases and cancer. RAPT’s approach leverages proprietary discovery platforms to identify and optimize compounds that address unmet medical needs, positioning it in the competitive but high-growth biotech sector. The company’s revenue model relies heavily on strategic partnerships, grants, and potential future commercialization of its therapies, though it currently operates at a pre-revenue stage. RAPT competes in a dynamic market dominated by larger biopharma players, differentiating itself through targeted innovation and a focus on precision medicine. Its market position hinges on clinical success, regulatory milestones, and the ability to secure additional funding or partnerships to advance its pipeline.
RAPT Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $129.9 million, with diluted EPS of -$3.19, driven by high R&D expenditures. Operating cash flow was negative at $83.3 million, while capital expenditures were minimal at $122,000, indicating a focus on conserving liquidity for core research activities. The lack of revenue underscores its dependence on external financing.
RAPT’s earnings power remains constrained by its clinical-stage status, with losses primarily tied to R&D investments. Capital efficiency is challenged by the high costs of drug development, though the company’s modest capital expenditures suggest disciplined spending. The negative EPS and cash flow highlight the inherent risks of biotech investing, where profitability hinges on successful clinical outcomes and eventual commercialization.
RAPT held $169.7 million in cash and equivalents, providing a runway to fund operations. Total debt stood at $4.5 million, indicating low leverage. However, the significant net loss and negative cash flow raise liquidity concerns, necessitating future capital raises or partnerships to sustain operations beyond the near term. The balance sheet reflects typical pre-revenue biotech financials, with high burn rates offset by equity financing.
Growth prospects depend entirely on clinical progress, with no current revenue or dividend distributions. The company’s pipeline advancement will dictate future valuation, but near-term trends are likely to remain negative until key milestones are achieved. RAPT has no dividend policy, consistent with its focus on reinvesting all resources into R&D and clinical trials.
Market expectations for RAPT are speculative, tied to binary outcomes in clinical trials. The absence of revenue and persistent losses make traditional valuation metrics inapplicable. Investors likely price the stock based on pipeline potential, intellectual property, and the broader biotech sentiment, with high volatility expected around clinical updates or partnership announcements.
RAPT’s strategic advantages lie in its targeted drug discovery platforms and focus on high-need therapeutic areas. The outlook hinges on clinical success, regulatory approvals, and securing additional funding. Near-term risks include trial failures and cash burn, while long-term potential rests on commercialization and partnerships. The company’s ability to navigate these challenges will determine its trajectory in the competitive biopharma landscape.
10-K filing, CIK 0001673772
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |