investorscraft@gmail.com

Intrinsic ValueUltragenyx Pharmaceutical Inc. (RARE)

Previous Close$24.07
Intrinsic Value
Upside potential
Previous Close
$24.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ultragenyx Pharmaceutical Inc. is a biopharmaceutical company focused on developing and commercializing novel therapies for rare and ultra-rare genetic diseases. The company operates in the highly specialized orphan drug market, leveraging its expertise in gene therapy, biologics, and small molecules to address unmet medical needs. Its revenue model is driven by product sales, collaborations, and licensing agreements, with a portfolio that includes therapies for conditions such as X-linked hypophosphatemia (XLH) and mucopolysaccharidosis (MPS). Ultragenyx has carved out a niche in the rare disease sector, competing with larger biotech firms by prioritizing patient-centric innovation and regulatory agility. The company’s market position is bolstered by its targeted R&D strategy and partnerships with global healthcare providers, though it faces challenges in scaling commercialization and achieving profitability in a capital-intensive industry.

Revenue Profitability And Efficiency

Ultragenyx reported revenue of $560.2 million for FY 2024, reflecting its growing commercial footprint in rare disease therapies. However, the company remains unprofitable, with a net loss of $569.2 million and diluted EPS of -$6.29. Operating cash flow was negative at $414.2 million, indicating significant cash burn, while capital expenditures were modest at $7.5 million, suggesting limited investment in physical assets.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by high R&D and commercialization costs, typical of the biopharmaceutical sector. With a negative net income and operating cash flow, Ultragenyx relies on external funding to sustain operations. Capital efficiency metrics are under pressure due to the long development cycles and regulatory hurdles associated with rare disease therapies, though successful product launches could improve returns over time.

Balance Sheet And Financial Health

Ultragenyx maintains a liquidity position with $173.7 million in cash and equivalents, but its financial health is strained by persistent losses. Total debt stands at $40.3 million, which is relatively low, but the company’s negative cash flow raises concerns about its ability to fund future operations without additional capital raises or partnerships.

Growth Trends And Dividend Policy

Growth is driven by the expansion of its rare disease portfolio and potential regulatory approvals, though profitability remains elusive. The company does not pay dividends, reinvesting all available resources into R&D and commercialization efforts to capture long-term value in the orphan drug market.

Valuation And Market Expectations

Market expectations for Ultragenyx hinge on its ability to advance its pipeline and achieve commercial success with its therapies. The negative EPS and cash flow suggest investors are pricing in high risk, with valuation likely tied to future milestones rather than current profitability.

Strategic Advantages And Outlook

Ultragenyx’s strategic advantages lie in its focus on rare diseases, where competition is limited and pricing power is strong. The outlook depends on successful product launches, regulatory approvals, and partnerships to offset high R&D costs. While the path to profitability is uncertain, the company’s niche focus and innovative pipeline provide potential for long-term growth.

Sources

Company filings, CIK 0001515673

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount