Data is not available at this time.
Rathbones Group Plc is a UK-based wealth management firm with a heritage dating back to 1742, specializing in bespoke investment solutions for private clients, charities, and trustees. The company operates through two core segments: Investment Management, offering discretionary and advisory services, and Funds, providing unit trust management. Its integrated services include financial planning, tax advisory, and banking, positioning it as a comprehensive wealth partner. Rathbones differentiates itself through a client-centric approach, leveraging deep expertise in fiduciary and tax-efficient strategies. The firm competes in the highly fragmented UK wealth management sector, where scale and reputation are critical. Its long-standing brand and focus on high-net-worth individuals provide a defensible market position, though it faces pressure from digital disruptors and consolidating rivals. The acquisition of Investec Wealth & Investment in 2023 further strengthens its scale and service capabilities.
Rathbones reported revenue of £895.9 million (GBp) for the period, with net income of £65.5 million, reflecting a modest net margin of approximately 7.3%. Operating cash flow stood at £293.6 million, underscoring solid cash generation. Capital expenditures of £56.6 million suggest ongoing investments in technology and infrastructure to support service delivery. The firm’s efficiency metrics are in line with traditional wealth managers, though margins may face pressure from rising compliance and talent costs.
Diluted EPS of 60p indicates stable earnings power, supported by a diversified revenue base from management fees and advisory services. The absence of debt enhances capital efficiency, allowing retained earnings to fund growth initiatives. The firm’s asset-light model and high cash balance (£1.29 billion) provide flexibility, though returns on equity may be tempered by conservative leverage and competitive fee structures.
Rathbones maintains a robust balance sheet with £1.29 billion in cash and no debt, reflecting a conservative financial strategy. This positions the company well to navigate market volatility and pursue strategic acquisitions. The liquidity buffer also supports dividend commitments, with a payout of 93p per share, though investors should monitor the sustainability of such distributions relative to earnings.
Organic growth is likely driven by client asset inflows and cross-selling of services, supplemented by selective M&A. The dividend policy, with a 93p per share payout, signals confidence in cash flow stability. However, growth in assets under management (AUM) remains a key determinant of future revenue scalability, particularly in a competitive fee environment.
With a market cap of £1.71 billion and a beta of 0.61, Rathbones trades as a lower-risk play in the financial services sector. The valuation reflects its steady cash flows and niche positioning, though premium pricing may hinge on successful integration of recent acquisitions and AUM growth.
Rathbones’ strengths lie in its heritage, integrated service model, and strong balance sheet. The outlook depends on its ability to scale efficiently amid industry consolidation and digitization. Near-term challenges include margin compression, but its focus on high-value client segments and tax-efficient solutions provides resilience.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |