Data is not available at this time.
Raven Property Group Limited operates as a specialized real estate investment firm focused on high-quality warehouse and commercial office properties in key Russian cities, including Moscow, St Petersburg, and Novosibirsk. The company primarily generates revenue through long-term leases to a mix of Russian and international tenants, leveraging its portfolio of approximately 1.9 million square meters of Grade A warehouses and 49,000 square meters of office space. Its strategic focus on Class A assets in logistics hubs positions it as a key player in Russia’s industrial real estate sector, benefiting from growing e-commerce and supply chain demand. The company’s multi-exchange listings, including the LSE, JSE, and Moscow Exchange, enhance its visibility among global investors, though its operations remain concentrated in Russia, exposing it to regional economic and geopolitical risks.
In FY 2020, Raven reported revenue of 153.8 million GBp, reflecting steady leasing income from its portfolio. However, the company posted a net loss of 14.2 million GBp, with diluted EPS at -0.028 GBp, indicating profitability challenges. Operating cash flow was robust at 77.6 million GBp, supported by rental income, while capital expenditures of 14.9 million GBp suggest ongoing portfolio maintenance and potential expansion efforts.
Raven’s operating cash flow demonstrates its ability to generate consistent earnings from core leasing activities, though net income remains pressured. The company’s capital efficiency is moderated by its debt load, with total debt standing at 630.1 million GBp against cash reserves of 53.1 million GBp. This leverage could constrain flexibility in a high-interest-rate environment or economic downturn.
Raven’s balance sheet shows a leveraged position, with total debt significantly outweighing cash holdings. The company’s liquidity position, supported by 53.1 million GBp in cash, may face strain given its debt obligations. Asset quality is a strength, with a portfolio of Grade A properties, but regional concentration in Russia adds risk to financial stability.
Despite a net loss in FY 2020, Raven maintained a dividend payout of 20 GBp per share, signaling commitment to shareholder returns. Growth prospects are tied to Russia’s industrial real estate demand, particularly from e-commerce and logistics sectors, though geopolitical factors could dampen expansion opportunities.
The company’s market capitalization was not disclosed, but its beta of 0.78 suggests moderate volatility relative to the market. Investors likely weigh its high-yield potential against risks tied to its Russian exposure and leveraged balance sheet.
Raven’s focus on premium warehouse assets in strategic Russian cities provides a competitive edge in a niche market. However, its outlook is clouded by regional economic uncertainty and geopolitical tensions. Success will depend on sustaining occupancy rates, managing debt, and navigating regulatory challenges in its operating regions.
Company website (www.theravenpropertygroup.com), FY 2020 financial disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |