investorscraft@gmail.com

Intrinsic ValueRB Global, Inc. (RBA)

Previous Close$113.57
Intrinsic Value
Upside potential
Previous Close
$113.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RB Global, Inc. operates as a leading asset management and disposition company, specializing in industrial and commercial equipment auctions. The company serves a diverse clientele, including financial institutions, corporations, and government agencies, facilitating the sale of surplus assets through live and online auction platforms. Its core revenue model is driven by buyer premiums, seller fees, and value-added services such as inspection, transportation, and financing solutions. Operating in a highly fragmented industry, RB Global distinguishes itself through its global footprint, proprietary auction technology, and deep industry expertise. The company’s market position is reinforced by its ability to maximize asset recovery rates for sellers while providing buyers with access to a broad inventory of high-quality equipment. RB Global’s competitive edge lies in its scalable platform, which integrates data analytics and digital tools to enhance transaction efficiency and transparency. This positions the company as a trusted intermediary in the secondary market for heavy machinery, vehicles, and other capital assets.

Revenue Profitability And Efficiency

RB Global reported revenue of $4.28 billion for FY 2024, with net income of $413.1 million, reflecting a net margin of approximately 9.6%. The company generated $932 million in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures totaled $167.4 million, indicating disciplined reinvestment in technology and infrastructure to support growth. Diluted EPS stood at $2.01, underscoring earnings resilience amid market fluctuations.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its asset-light model, which leverages scalable auction platforms and recurring revenue streams. RB Global’s capital efficiency is evident in its ability to generate significant operating cash flow relative to net income, enabling reinvestment and debt management. The firm’s focus on high-margin services, such as financing and logistics, further enhances profitability and return on invested capital.

Balance Sheet And Financial Health

RB Global maintains a solid balance sheet with $533.9 million in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $4.29 billion suggests a leveraged position, though this is mitigated by strong cash flow generation. The company’s financial health is supported by its ability to service debt and fund dividends, with a dividend payout ratio of approximately 56.7% based on FY 2024 EPS.

Growth Trends And Dividend Policy

RB Global has demonstrated consistent growth through organic expansion and strategic acquisitions, broadening its market reach and service offerings. The company paid a dividend of $1.14 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Future growth is expected to be driven by digital adoption, international expansion, and cross-selling opportunities within its existing client base.

Valuation And Market Expectations

The market values RB Global based on its stable cash flows, diversified revenue streams, and leadership in the asset disposition sector. Investors likely price in expectations for mid-single-digit revenue growth and margin stability, supported by the company’s scalable platform and recurring fee income. Valuation multiples may reflect optimism around operational efficiency gains and market share consolidation.

Strategic Advantages And Outlook

RB Global’s strategic advantages include its global auction network, technological innovation, and deep industry relationships. The outlook remains positive, with opportunities to capitalize on digital transformation and increasing demand for asset liquidity. Potential risks include economic cyclicality and competitive pressures, though the company’s diversified model positions it well for long-term resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount