investorscraft@gmail.com

Intrinsic ValueRB Global, Inc. (RBA.TO)

Previous Close$154.56
Intrinsic Value
Upside potential
Previous Close
$154.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RB Global, Inc. operates as a leading omnichannel marketplace for commercial assets and vehicles, serving a diverse global clientele across industries such as automotive, construction, agriculture, and energy. The company’s core revenue model is driven by transaction fees, digital marketplace services, and value-added solutions like asset management and data analytics. Its portfolio includes well-known brands like Ritchie Bros., a pioneer in industrial auctions, and IAA, a digital platform for vehicle remarketing, which together create a comprehensive ecosystem for buyers and sellers. RB Global distinguishes itself through its integrated technology platforms, such as SmartEquip and Xcira, which enhance operational efficiency and customer engagement. The company’s market position is reinforced by its scale, global reach, and ability to adapt to digital transformation trends in the industrial and automotive sectors. By leveraging data-driven insights and a multi-channel approach, RB Global maintains a competitive edge in the fragmented but growing market for commercial asset transactions.

Revenue Profitability And Efficiency

In FY 2024, RB Global reported revenue of CAD 4.28 billion, with net income reaching CAD 413.1 million, reflecting a net margin of approximately 9.6%. The company’s diluted EPS stood at CAD 2.01, supported by strong operating cash flow of CAD 932 million. Capital expenditures were CAD 167.4 million, indicating disciplined investment in technology and infrastructure to sustain growth.

Earnings Power And Capital Efficiency

RB Global demonstrates solid earnings power, with its omnichannel model driving high-margin transaction fees and recurring revenue streams. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base, enabling reinvestment in digital capabilities and strategic acquisitions while maintaining profitability.

Balance Sheet And Financial Health

RB Global’s balance sheet shows CAD 533.9 million in cash and equivalents, against total debt of CAD 4.29 billion. The debt level reflects strategic investments in acquisitions, including the integration of IAA. The company’s liquidity position remains manageable, supported by robust cash flow generation and a diversified revenue base.

Growth Trends And Dividend Policy

RB Global has shown consistent growth through organic expansion and acquisitions, particularly in digital marketplaces. The company pays a dividend of CAD 1.58 per share, signaling a commitment to shareholder returns while retaining flexibility for reinvestment. Future growth is expected to be driven by technology adoption and cross-selling opportunities across its brands.

Valuation And Market Expectations

With a market capitalization of CAD 27.25 billion and a beta of 0.77, RB Global is valued as a stable player in the industrials sector. Investors likely anticipate sustained growth in digital transactions and margin expansion, given the company’s leadership in commercial asset marketplaces.

Strategic Advantages And Outlook

RB Global’s strategic advantages include its diversified brand portfolio, technological integration, and global scale. The outlook remains positive, with opportunities to capitalize on digital adoption in industrial auctions and vehicle remarketing. Risks include cyclical exposure to industrial sectors and integration challenges from acquisitions.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount