Data is not available at this time.
Revolution Bars Group plc operates a portfolio of premium bars across the UK, primarily under the Revolution and Revolución de Cuba brands, targeting urban consumers with a mix of food and beverage offerings. The company’s revenue model is driven by in-person dining and drinking experiences, leveraging high-footfall locations in city centers and towns. With 67 bars as of late 2021, it competes in the crowded UK casual dining and nightlife sector, where differentiation hinges on ambiance, service quality, and brand appeal. The group’s positioning as a mid-market operator places it between traditional pubs and high-end cocktail bars, appealing to a broad demographic. However, the sector faces challenges from changing consumer habits, cost inflation, and economic pressures. Revolution Bars must balance operational efficiency with experiential differentiation to maintain its market share in a competitive landscape.
In its most recent fiscal year, Revolution Bars reported revenue of £149.5 million, reflecting its operational scale but also the pressures of the post-pandemic recovery phase. The company posted a net loss of £36.7 million, underscoring margin challenges in a high-cost environment. Operating cash flow of £11.6 million suggests some resilience, though capital expenditures of £2.3 million indicate restrained reinvestment amid financial strain.
The diluted EPS of -14p highlights significant earnings pressure, likely due to fixed-cost burdens and volatile demand. With a negative net income, the company’s capital efficiency is constrained, though its operating cash flow provides a partial buffer. The lack of dividends aligns with its focus on preserving liquidity during this challenging period.
Revolution Bars holds £4.5 million in cash against £139.7 million in total debt, reflecting a leveraged position that could limit financial flexibility. The high debt load, combined with recent losses, raises concerns about solvency if operational improvements do not materialize. The absence of dividend payouts is a prudent measure to conserve capital.
Growth prospects are tempered by sector-wide headwinds, including inflationary pressures and subdued discretionary spending. The company has suspended dividends, prioritizing debt management and operational stability. Any recovery will depend on improving foot traffic and cost controls, with limited visibility on near-term expansion.
With a market cap of approximately £12 million and a beta of 2.7, the stock is highly volatile and priced for distress. Investors appear skeptical about a turnaround, given the weak profitability and elevated leverage. The valuation reflects significant uncertainty about the company’s ability to navigate current challenges.
Revolution Bars’ strengths lie in its established brand portfolio and urban locations, but its outlook is clouded by macroeconomic risks. Success hinges on operational restructuring, debt renegotiation, and potential consolidation opportunities. Without a clear path to sustained profitability, the company remains vulnerable to further downside.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |