Data is not available at this time.
Roche Bobois S.A. is a globally recognized leader in high-end furniture design and distribution, operating in the luxury segment of the furnishings, fixtures, and appliances industry. The company generates revenue through the sale of premium living room, dining room, bedroom, and outdoor furniture, as well as complementary home accessories, under its flagship Roche Bobois and Cuir Center brands. With a network of 337 owned and franchised stores across 54 countries, Roche Bobois leverages a hybrid retail model that combines physical showrooms with an online store, catering to affluent consumers seeking bespoke, designer furniture. The company’s market position is strengthened by its emphasis on craftsmanship, exclusive designs, and collaborations with renowned designers, which differentiate it from mass-market competitors. Operating in the consumer cyclical sector, Roche Bobois benefits from discretionary spending trends but remains exposed to economic cycles affecting luxury goods demand. Its international footprint provides diversification, though it also faces logistical and currency risks in global markets.
In its latest fiscal year, Roche Bobois reported revenue of €414.0 million, with net income of €15.6 million, reflecting a net margin of approximately 3.8%. The company’s operating cash flow stood at €52.6 million, indicating healthy cash generation from core operations. Capital expenditures of €9.0 million suggest moderate reinvestment needs, aligning with its asset-light franchising strategy and selective store expansions.
Diluted EPS of €1.54 underscores the company’s earnings capacity, though its capital efficiency is tempered by a leveraged balance sheet. The operating cash flow-to-revenue ratio of 12.7% highlights solid conversion efficiency, but debt levels warrant monitoring given the cyclical nature of the business.
Roche Bobois holds €54.9 million in cash and equivalents against total debt of €226.5 million, resulting in a net debt position of €171.6 million. This leverage ratio suggests moderate financial risk, though the company’s ability to service debt depends on sustained profitability in a competitive luxury market.
The company’s growth is tied to global luxury demand and franchise expansion, with a dividend payout of €1.25 per share indicating a commitment to shareholder returns. However, dividend sustainability hinges on maintaining stable cash flows amid economic uncertainties.
With a market capitalization of €398.0 million and a beta of 0.75, Roche Bobois is perceived as less volatile than the broader market. Investors likely price in its niche positioning and brand equity, though valuation multiples reflect sector-wide pressures on discretionary spending.
Roche Bobois’ strategic strengths lie in its brand prestige, designer collaborations, and global retail presence. The outlook remains cautiously optimistic, contingent on macroeconomic stability and the company’s ability to innovate while managing debt and operational costs.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |