Data is not available at this time.
Vicarious Surgical Inc. operates in the medical robotics sector, focusing on minimally invasive surgical solutions. The company’s core technology integrates advanced robotics, virtual reality, and artificial intelligence to enhance surgical precision and reduce recovery times. Its flagship product aims to address limitations in traditional laparoscopic procedures by offering a single-port, micro-robotic platform. Vicarious Surgical targets the growing demand for innovative surgical tools in hospitals and specialized clinics, positioning itself as a disruptor in a market dominated by established players like Intuitive Surgical. The company’s revenue model hinges on capital sales of its robotic systems, supplemented by recurring revenue from service contracts and disposable instruments. While still in the pre-revenue stage, Vicarious Surgical’s technology has garnered attention for its potential to reduce healthcare costs and improve patient outcomes. The firm competes in a high-barrier industry where regulatory approvals and clinical validation are critical to adoption. Its long-term success depends on scaling manufacturing, securing FDA clearances, and convincing healthcare providers to transition from legacy systems.
Vicarious Surgical reported no revenue for the period, reflecting its pre-commercialization phase. Net losses totaled $63.2 million, driven by R&D investments and operational expenses. The absence of operating cash inflows underscores the company’s reliance on external funding to sustain development efforts. Capital expenditures were minimal at $180,000, indicating a focus on intellectual property rather than physical infrastructure at this stage.
The company’s diluted EPS of -$10.72 highlights significant earnings pressure as it ramps up pre-market activities. Negative operating cash flow of $49.9 million further emphasizes the capital-intensive nature of its business model. With no current revenue streams, Vicarious Surgical’s ability to monetize its technology remains untested, requiring substantial future commercialization success to achieve capital efficiency.
Cash reserves stood at $9.7 million against total debt of $13.8 million, suggesting liquidity constraints without additional financing. The modest cash position relative to burn rates may necessitate near-term capital raises. Shareholder equity is likely under pressure given persistent losses, though the low debt load provides some flexibility for strategic funding decisions.
As a development-stage company, Vicarious Surgical has no dividend policy and reinvests all resources into growth initiatives. Key milestones include regulatory approvals and pilot deployments, which could catalyze future revenue traction. The firm’s growth trajectory hinges on overcoming clinical and commercial adoption barriers in a competitive surgical robotics landscape.
Market valuation likely reflects speculative optimism around the company’s technological potential rather than current fundamentals. With no revenue and high cash burn, traditional valuation metrics are inapplicable. Investors appear to be pricing in successful product commercialization, though execution risks remain substantial given the capital requirements and regulatory hurdles ahead.
Vicarious Surgical’s IP portfolio and differentiated robotic platform could provide competitive advantages if clinically validated. However, the outlook remains highly uncertain pending FDA clearances and market acceptance. Near-term challenges include securing additional funding and demonstrating cost-effectiveness to healthcare providers. Success would position the company as a niche player in robotic-assisted surgery, but failure to commercialize would exacerbate financial strain.
Company SEC filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |