Data is not available at this time.
Ricardo plc is a UK-based engineering and consultancy firm specializing in transportation, energy, and environmental solutions. The company operates across five segments: Energy & Environment, Rail, Automotive and Industrial, Defense, and Performance Products. Its core revenue model is built on providing technical consultancy, engineering services, and niche manufacturing for sectors including automotive, aerospace, defense, and rail. Ricardo serves a diverse clientele, ranging from OEMs and government agencies to energy companies, leveraging its expertise in hybrid and electric propulsion systems, emissions reduction, and complex system optimization. The company maintains a strong market position in Europe and North America, with a growing footprint in Asia and Australia. Its Energy & Environment segment is particularly notable for advising governments and businesses on sustainability and regulatory compliance, while its Performance Products division caters to high-performance applications in motorsport and aerospace. Ricardo’s integrated approach—combining consultancy, engineering, and manufacturing—allows it to address complex challenges across the transportation and energy value chains, positioning it as a trusted partner in an era of rapid technological and regulatory change.
Ricardo reported revenue of £474.7 million for the period, with net income of £0.7 million, reflecting tight margins in its consultancy and engineering segments. Operating cash flow stood at £25.9 million, while capital expenditures were modest at £4.1 million, indicating disciplined investment. The diluted EPS of 1.11p suggests limited earnings power, though the company maintains a focus on cash generation and operational efficiency.
The company’s earnings power appears constrained, with net income representing a slim margin of 0.15% of revenue. However, its diversified service offerings and global client base provide stability. Capital efficiency is moderate, with capex representing only 0.9% of revenue, suggesting a capital-light consultancy model supplemented by targeted investments in high-performance manufacturing.
Ricardo’s balance sheet shows £48.6 million in cash against £130.7 million in total debt, indicating a net debt position of £82.1 million. The debt level is manageable given its stable cash flows, but liquidity remains a focus. The company’s market capitalization of £169.8 million suggests a conservative valuation relative to its asset base and revenue.
Growth trends are mixed, with revenue stability offset by thin profitability. The dividend per share of 10.6p signals a commitment to shareholder returns, though payout sustainability depends on margin improvement. The company’s exposure to electrification and sustainability trends in transportation could drive long-term growth, but near-term execution risks persist.
The market values Ricardo at a modest multiple, reflecting its niche positioning and margin challenges. With a beta of 0.021, the stock exhibits low volatility, likely due to its stable consultancy revenue streams. Investors appear to price in limited near-term growth, focusing instead on dividend yield and potential operational improvements.
Ricardo’s strategic advantages lie in its technical expertise, diversified client base, and role in supporting decarbonization and regulatory compliance. The outlook hinges on its ability to scale higher-margin services, particularly in electrification and defense. Execution in Asia and cost management will be critical to improving profitability and unlocking shareholder value.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |