Previous Close | $15.50 |
Intrinsic Value | $11.21 |
Upside potential | -28% |
Data is not available at this time.
RF Capital Group Inc. operates as a specialized wealth management firm catering to high-net-worth and ultra-high-net-worth individuals in Canada. The company’s core revenue model is built on providing comprehensive advisory services, including portfolio management, investment strategies, and financial planning, alongside distributing securities, investment funds, and insurance products. Its offerings span tax, estate, retirement, and philanthropic planning, positioning it as a holistic financial partner for affluent clients. Operating in the competitive asset management sector, RF Capital differentiates itself through personalized, high-touch service tailored to the complex needs of wealthy individuals. The firm’s rebranding from GMP Capital in 2020 reflects its strategic pivot toward wealth management, leveraging its established reputation in Canadian financial markets. While the industry faces pressure from digital platforms and fee compression, RF Capital’s focus on ultra-high-net-worth clients provides a niche advantage, though scalability remains a challenge compared to larger diversified asset managers.
RF Capital reported revenue of CAD 369.3 million for the period, with net income of CAD 568,000, reflecting tight margins in the wealth management sector. Diluted EPS stood at -CAD 0.24, indicating profitability challenges, though operating cash flow of CAD 23.8 million suggests operational liquidity. Capital expenditures were minimal (CAD -18,000), underscoring the asset-light nature of its business model.
The company’s modest net income highlights earnings sensitivity to market conditions and client asset levels. With a market cap of CAD 220.3 million, its capital efficiency is constrained by high fixed costs in advisory services. The beta of 0.608 suggests lower volatility relative to the market, typical for wealth management firms with recurring fee-based revenue.
RF Capital maintains a solid liquidity position, with CAD 88.6 million in cash and equivalents against total debt of CAD 160.4 million. The debt level is manageable given stable cash flows, though leverage could limit flexibility in a downturn. The balance sheet reflects a conservative approach, with no significant capital-intensive investments.
Growth is likely tied to asset under management (AUM) expansion and market performance, given its fee-based model. The dividend of CAD 0.93 per share signals a commitment to shareholder returns, though sustainability depends on improved profitability. The firm’s niche focus may limit growth scalability compared to broader asset managers.
At a market cap of CAD 220.3 million, the stock trades at a discount to larger peers, reflecting its smaller scale and profitability challenges. The low beta suggests muted market expectations for near-term outperformance, with valuation hinging on AUM growth and margin stabilization.
RF Capital’s strength lies in its high-net-worth client focus and integrated service offering, though competition and fee pressures persist. The outlook depends on its ability to attract and retain affluent clients while managing costs. Strategic shifts, such as technology adoption or partnerships, could enhance scalability in a crowded market.
Company filings, TSX data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |