investorscraft@gmail.com

Intrinsic ValueRC365 Holding plc (RCGH.L)

Previous Close£1.45
Intrinsic Value
Upside potential
Previous Close
£1.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RC365 Holding plc operates as a fintech solutions provider specializing in payment gateway services and IT support, primarily targeting the Asian community for cross-border transactions. The company's core revenue model is built on facilitating secure online and offline payment solutions, alongside offering IT technical support and cybersecurity consultation. Its dual-segment approach—Payment Gateway Solutions and IT Support—positions it uniquely in the competitive fintech landscape, catering to SMEs and individuals requiring seamless cross-border payment infrastructure. With a focus on expanding into Europe and the UK, RC365 leverages its subsidiary structure under LYS Limited to enhance its market reach. The company operates in the high-growth fintech sector, where demand for secure, scalable payment solutions is rising, particularly in emerging markets. Its niche specialization in Asian cross-border payments provides a defensible market position, though it faces competition from larger global payment processors and regional fintech players. The firm’s ability to integrate localized payment solutions with broader financial ecosystems will be critical to sustaining its growth trajectory.

Revenue Profitability And Efficiency

RC365 reported revenue of 22.0 million GBp for FY 2024, reflecting its operational scale in payment gateway and IT services. However, the company posted a net loss of 36.9 million GBp, with diluted EPS at -0.29 GBp, indicating challenges in achieving profitability. Operating cash flow was positive at 7.4 million GBp, suggesting some operational efficiency, though capital expenditures were minimal at -65.4k GBp, highlighting limited reinvestment in growth assets.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore weak earnings power, likely due to high operating costs or competitive pressures in the fintech space. Its capital efficiency is constrained, as evidenced by the lack of significant capital expenditures, which may limit future scalability. The modest operating cash flow indicates some ability to fund operations, but profitability remains a critical hurdle.

Balance Sheet And Financial Health

RC365 holds 19.3 million GBp in cash and equivalents, providing liquidity, but total debt of 40.4 million GBp raises concerns about leverage. The net debt position suggests financial strain, though the absence of dividends aligns with its focus on preserving capital. The balance sheet reflects a fintech firm in a growth phase, but sustainability depends on improving profitability and managing debt obligations.

Growth Trends And Dividend Policy

Revenue growth potential lies in expanding its payment gateway services into Europe and the UK, though profitability trends remain negative. The company does not pay dividends, reinvesting minimal cash flows into operations. Future growth will hinge on scaling its niche cross-border payment solutions and achieving cost efficiencies to narrow losses.

Valuation And Market Expectations

With a market cap of 1.6 million GBp and a beta of 0.588, RC365 is viewed as a speculative, low-correlation fintech play. The lack of profitability and high debt may weigh on valuation multiples, though its niche market positioning could attract interest if cross-border payment demand accelerates.

Strategic Advantages And Outlook

RC365’s focus on Asian cross-border payments provides a differentiated offering, but execution risks persist. The outlook depends on its ability to monetize its gateway services, reduce losses, and expand geographically. Success will require balancing growth investments with financial discipline, particularly in a competitive fintech environment.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount