investorscraft@gmail.com

Intrinsic ValueReach plc (RCH.L)

Previous Close£63.90
Intrinsic Value
Upside potential
Previous Close
£63.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reach plc is a leading UK and Ireland news publisher with a diversified portfolio of national and regional brands, including the Daily Mirror, Daily Express, and Manchester Evening News. The company operates across both print and digital platforms, leveraging its extensive local and national reach to monetize content through advertising, subscriptions, and classified recruitment services. Its hybrid model balances traditional print revenue with growing digital audiences, though the industry faces structural challenges from declining print circulation and shifting ad spend to tech platforms. Reach maintains a strong regional presence, with hyperlocal digital brands like HullLive and BirminghamLive, which drive engagement in specific communities. The company’s scale and brand recognition provide a competitive edge, but it must navigate sector-wide pressures such as rising newsprint costs and competition from free online news sources. Strategic investments in digital transformation aim to offset print declines, but monetization remains a key hurdle in an increasingly fragmented media landscape.

Revenue Profitability And Efficiency

Reach plc reported revenue of £538.6 million (GBp) for the latest fiscal year, with net income of £53.6 million (GBp), reflecting a modest but stable profitability margin. Operating cash flow stood at £26 million (GBp), though capital expenditures were minimal at -£1.3 million (GBp), indicating limited reinvestment in growth initiatives. The company’s ability to sustain profitability amid industry headwinds underscores its cost management, but revenue diversification remains critical.

Earnings Power And Capital Efficiency

Diluted EPS of 0.17 GBp suggests modest earnings power, constrained by the capital-intensive nature of print media and digital transition costs. The company’s operating cash flow covers its dividend obligations, but low capex signals limited near-term growth investments. Reach’s capital efficiency is challenged by the need to balance legacy print operations with digital expansion, which may pressure margins in the medium term.

Balance Sheet And Financial Health

Reach plc maintains a conservative balance sheet, with £20.8 million (GBp) in cash and equivalents against £62.3 million (GBp) in total debt. The manageable debt load and positive cash flow provide liquidity, but the company’s limited cash reserves could constrain flexibility in a downturn. Financial health is adequate, though further digital investments may require careful debt management.

Growth Trends And Dividend Policy

Revenue trends reflect sector-wide declines in print, partially offset by digital growth. The dividend per share of 7.34 GBp indicates a commitment to shareholder returns, but sustainability depends on stabilizing cash flows. Reach’s growth strategy hinges on digital audience expansion, though monetization and cost control will be pivotal to maintaining payouts amid structural industry shifts.

Valuation And Market Expectations

With a market cap of £236.2 million (GBp) and a beta of 1.041, Reach plc trades at a discount to peers, reflecting skepticism about its ability to offset print declines. Investors likely price in continued challenges, with valuation contingent on successful digital transition and ad revenue stabilization. The stock’s volatility aligns with broader media sector risks.

Strategic Advantages And Outlook

Reach plc’s strategic advantages include its strong regional brands and diversified revenue streams, but the outlook remains cautious due to industry headwinds. The company’s focus on digital growth and cost efficiency could yield gradual improvements, but execution risks persist. Long-term success depends on scaling digital monetization and maintaining relevance in a competitive news ecosystem.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount