Data is not available at this time.
Rogers Communications Inc. is a leading Canadian telecommunications and media company, operating in wireless, cable, and sports & media segments. The company generates revenue primarily through subscription-based services, including mobile and internet plans, alongside advertising and content distribution. Rogers holds a dominant position in Canada's telecom sector, competing with Bell and Telus, and benefits from high barriers to entry due to infrastructure investments and spectrum ownership. Its ownership of the Toronto Blue Jays and Sportsnet further diversifies its revenue streams and strengthens its brand. The company's integrated approach allows cross-selling opportunities, while its focus on 5G deployment and fiber expansion aims to sustain long-term competitiveness in a data-driven economy. Regulatory scrutiny remains a factor, but Rogers' scale and diversified portfolio provide resilience against market shifts.
Rogers reported FY 2024 revenue of $20.6 billion, with net income of $1.73 billion, reflecting a net margin of approximately 8.4%. Diluted EPS stood at $3.24, supported by strong operating cash flow of $5.68 billion. Capital expenditures of $4.17 billion indicate continued investment in network infrastructure, aligning with industry demands for higher bandwidth and reliability. The company's ability to convert revenue into cash flow underscores operational efficiency.
The company demonstrates robust earnings power, with operating cash flow covering capital expenditures and dividends. However, high total debt of $47.63 billion raises questions about long-term capital efficiency, though the telecom sector typically carries significant leverage due to infrastructure costs. Rogers' focus on 5G and fiber expansion may enhance future returns, but debt servicing remains a critical factor in assessing sustainable earnings growth.
Rogers' balance sheet shows $898 million in cash against $47.63 billion in total debt, highlighting a leveraged position common in capital-intensive telecoms. The debt load necessitates careful liquidity management, but stable cash flows from recurring subscriptions provide a cushion. Investors should monitor leverage ratios and refinancing risks, particularly in a rising interest rate environment.
Rogers has maintained a dividend payout, with FY 2024 dividends of $1.43 per share, reflecting a commitment to shareholder returns. Growth is driven by 5G adoption and broadband expansion, though competitive pressures and regulatory hurdles may temper upside. The dividend appears sustainable given cash flow coverage, but high capex demands could limit near-term increases.
The market likely prices Rogers based on its stable cash flows and infrastructure moat, though elevated debt may weigh on valuation multiples. Investors appear to balance growth potential from 5G against sector-wide challenges like saturation and regulatory oversight. Comparative analysis with peers would provide clearer context for valuation benchmarks.
Rogers benefits from scale, spectrum assets, and a diversified revenue base, positioning it well for long-term industry shifts. Strategic investments in 5G and fiber should bolster competitiveness, but execution risks and debt management remain critical. The outlook hinges on balancing growth investments with financial discipline, particularly in a competitive and regulated market.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |