Data is not available at this time.
Rogers Communications Inc. is a leading Canadian telecommunications and media company, operating through its Wireless, Cable, and Media segments. The company dominates the domestic market with its comprehensive suite of mobile and internet services, including postpaid and prepaid offerings under brands like Rogers, Fido, and chatr. Its Cable segment provides high-speed internet, smart home solutions, and Ignite TV, while the Media division owns sports franchises, TV networks, and radio stations, reinforcing its integrated ecosystem. Rogers leverages its extensive infrastructure and brand equity to maintain a competitive edge in Canada’s oligopolistic telecom sector, characterized by high barriers to entry and recurring revenue streams. The company’s ownership of the Toronto Blue Jays and Rogers Centre further diversifies its revenue base, enhancing its cross-platform advertising and content distribution capabilities. Strategic investments in 5G and fiber expansion underscore its commitment to technological leadership, ensuring long-term relevance in an increasingly digital economy.
Rogers reported FY revenue of CAD 20.6 billion, with net income of CAD 1.73 billion, reflecting a diluted EPS of CAD 3.24. Operating cash flow stood at CAD 5.68 billion, though capital expenditures of CAD 4.17 billion indicate heavy investment in network infrastructure. The company’s profitability metrics are stable, supported by high-margin wireless services and scalable media operations, though capex pressures remain a drag on free cash flow.
The company’s earnings are driven by its wireless segment, which benefits from high ARPU and low churn rates. Rogers’ capital efficiency is tempered by its debt-heavy balance sheet, with total debt of CAD 47.63 billion against cash reserves of CAD 898 million. However, its recurring revenue model and dominant market share provide reliable cash flows to service obligations.
Rogers’ financial health is marked by significant leverage, with total debt exceeding CAD 47 billion. While its cash position is modest (CAD 898 million), the company’s robust operating cash flow (CAD 5.68 billion) supports debt servicing. The balance sheet reflects aggressive investment in 5G and fiber, which may constrain near-term flexibility but positions the firm for long-term growth.
Rogers has prioritized network expansion and content diversification, with growth underpinned by 5G adoption and streaming demand. The company pays a dividend of CAD 2 per share, offering a yield that appeals to income-focused investors. However, dividend sustainability depends on balancing capex needs with shareholder returns, given its high debt load.
With a market cap of CAD 19.63 billion and a beta of 0.83, Rogers trades as a defensive play in the telecom sector. Investors likely price in steady cash flows and regulatory stability, though valuation multiples may reflect concerns over leverage and competitive pressures from peers like Bell and Telus.
Rogers’ integrated telecom-media model and infrastructure ownership provide durable competitive advantages. The outlook hinges on successful 5G monetization, cost management, and debt reduction. Regulatory risks and competition persist, but the company’s scale and brand strength position it to navigate industry headwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |