investorscraft@gmail.com

Intrinsic ValueRedcentric plc (RCN.L)

Previous Close£119.50
Intrinsic Value
Upside potential
Previous Close
£119.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Redcentric plc operates in the UK's IT managed services sector, catering to both public and private organizations with a comprehensive suite of solutions. The company specializes in network, cloud, communication, and IT security services, alongside professional consulting and support. Its offerings include SD-WAN, hybrid cloud infrastructure, unified communications, and cybersecurity solutions, positioning it as a full-service provider in a competitive and rapidly evolving market. Redcentric differentiates itself through integrated, scalable solutions tailored to mid-market and enterprise clients, leveraging its expertise in digital transformation and secure connectivity. The company’s focus on hybrid IT environments aligns with growing demand for flexible, resilient infrastructure, though it faces competition from larger global players and niche specialists. Its UK-centric approach allows for localized service delivery but may limit international growth opportunities.

Revenue Profitability And Efficiency

Redcentric reported revenue of £163.2 million for FY 2024, though net income stood at a loss of £3.4 million, reflecting margin pressures or one-time costs. Operating cash flow of £23.0 million suggests core operations remain cash-generative, but capital expenditures of £9.3 million indicate ongoing investments in infrastructure and service capabilities. The negative diluted EPS of -2.2p underscores profitability challenges in the period.

Earnings Power And Capital Efficiency

The company’s ability to generate operating cash flow despite a net loss highlights resilience in its service delivery model. However, elevated total debt of £75.5 million against cash reserves of £3.1 million raises questions about leverage management. Further scrutiny of recurring revenue streams and client retention would clarify the sustainability of earnings power.

Balance Sheet And Financial Health

Redcentric’s balance sheet shows moderate financial risk, with net debt of approximately £72.4 million. The debt-to-equity ratio warrants monitoring, though the stable operating cash flow provides some cushion. Liquidity appears constrained, with cash covering only a fraction of short-term obligations, necessitating disciplined working capital management.

Growth Trends And Dividend Policy

Despite profitability challenges, Redcentric maintained a dividend of 4p per share, signaling confidence in cash flow stability. Growth prospects hinge on demand for hybrid IT solutions and cybersecurity, though the FY 2024 net loss suggests execution risks. The dividend yield may appeal to income-focused investors if sustained.

Valuation And Market Expectations

At a market cap of ~£202.5 million, the stock trades at ~1.2x revenue, reflecting modest expectations given the recent loss. The low beta (0.09) implies limited correlation to broader market movements, possibly due to its niche focus. Investors likely await clearer profitability trends before significant re-rating.

Strategic Advantages And Outlook

Redcentric’s integrated service portfolio and UK focus provide localized advantages, but scalability remains a challenge. Strategic priorities should include margin improvement, debt reduction, and potential M&A to bolster growth. The outlook depends on execution in a competitive IT services landscape, with cybersecurity and cloud migration as key drivers.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount