Data is not available at this time.
Rémy Cointreau SA is a leading global producer and distributor of premium spirits and liqueurs, operating in the high-end segment of the beverages industry. The company's portfolio includes iconic brands such as Rémy Martin cognac, Cointreau liqueur, and Bruichladdich single malt whisky, catering to discerning consumers seeking luxury and craftsmanship. Its revenue is driven by a mix of direct sales and partnerships, with a strong presence in key markets like Europe, the Americas, and Asia. Rémy Cointreau differentiates itself through heritage, terroir-driven production, and a focus on premiumization, positioning it as a key player in the luxury spirits sector. The company's strategic emphasis on high-margin products and controlled distribution enhances its pricing power and brand equity. Its diversified brand portfolio mitigates regional demand fluctuations, while its focus on sustainability and innovation supports long-term growth in evolving consumer preferences.
Rémy Cointreau reported revenue of €1.19 billion for FY 2024, with net income of €184.8 million, reflecting a net margin of approximately 15.5%. The company's diluted EPS stood at €3.64, demonstrating solid earnings generation. Operating cash flow was €94.6 million, though capital expenditures of €80.9 million indicate ongoing investments in production and brand development. The balance between profitability and reinvestment underscores its focus on sustainable growth.
The company's earnings power is supported by its premium brand positioning, which commands higher margins. With a market capitalization of €2.4 billion and a beta of 0.65, Rémy Cointreau exhibits lower volatility relative to the broader market. Its capital efficiency is evident in its ability to maintain profitability while navigating inflationary pressures and supply chain challenges in the spirits industry.
Rémy Cointreau's balance sheet shows €93 million in cash and equivalents against total debt of €742.8 million, indicating a leveraged but manageable financial structure. The company's liquidity position is adequate, with operating cash flow covering interest obligations. Its debt levels reflect strategic investments in brand equity and global expansion, aligning with its long-term growth objectives.
The company has demonstrated resilience in premium spirits, with growth driven by strong demand in Asia and the Americas. A dividend of €2 per share reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on premiumization trends and expansion in emerging markets, though macroeconomic headwinds could temper near-term performance.
At a market cap of €2.4 billion, Rémy Cointreau trades at a premium, reflecting its luxury positioning and growth potential. Investors likely price in sustained demand for high-end spirits, though valuation multiples depend on execution in key markets and margin preservation amid cost pressures.
Rémy Cointreau's strategic advantages lie in its storied brands, premiumization focus, and global distribution. The outlook remains positive, supported by luxury consumption trends, though geopolitical and economic uncertainties pose risks. Continued innovation and market expansion will be critical to maintaining its competitive edge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |