investorscraft@gmail.com

Intrinsic ValueRecon Technology, Ltd. (RCON)

Previous Close$1.39
Intrinsic Value
Upside potential
Previous Close
$1.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Recon Technology, Ltd. operates as an oilfield services provider in China, specializing in automation, digitization, and efficiency solutions for the upstream oil and gas sector. The company generates revenue through equipment sales, software solutions, and technical services tailored to enhance oilfield operations. Its offerings include automation control systems, drilling data monitoring, and wastewater treatment technologies, positioning it as a niche player in China's energy transition landscape. While the domestic market remains its core focus, Recon Technology faces competition from larger state-owned enterprises and global oilfield service providers. The company’s value proposition lies in its localized expertise and cost-effective solutions, though its market share remains modest compared to industry leaders. As China emphasizes energy efficiency and environmental compliance, Recon Technology’s specialized solutions could see incremental demand, though macroeconomic and regulatory risks persist.

Revenue Profitability And Efficiency

For FY 2024, Recon Technology reported revenue of $68.9 million, reflecting its core operations in oilfield services. However, the company posted a net loss of $49.9 million, with diluted EPS at -$9.88, indicating significant profitability challenges. Operating cash flow was negative at $43.7 million, exacerbated by weak operational efficiency and high costs. Capital expenditures were minimal at $0.5 million, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its struggles in converting revenue into sustainable profitability. With a diluted EPS of -$9.88, Recon Technology’s capital efficiency remains under pressure, as it fails to generate positive returns for shareholders. The lack of operating cash flow further limits its ability to reinvest or deleverage, raising concerns about its long-term earnings potential without structural improvements.

Balance Sheet And Financial Health

Recon Technology holds $110 million in cash and equivalents, providing liquidity but overshadowed by $40.1 million in total debt. The balance sheet shows a strained financial position, with negative profitability eroding equity. While the cash reserve offers short-term stability, persistent losses could deplete resources unless operational performance improves. Debt levels, though manageable, add to the company’s financial risk in a challenging market.

Growth Trends And Dividend Policy

The company has not paid dividends, aligning with its focus on preserving capital amid losses. Growth trends remain muted, with minimal capex signaling limited expansion plans. Revenue performance will hinge on oilfield demand in China, though macroeconomic and competitive pressures may constrain upside. Without a clear turnaround strategy, growth prospects appear uncertain.

Valuation And Market Expectations

The market likely prices Recon Technology as a high-risk speculative play, given its consistent losses and niche positioning. Negative EPS and cash flow suggest low earnings multiples, with valuation driven by balance sheet liquidity rather than operating performance. Investors may discount future prospects until the company demonstrates sustainable profitability or strategic pivots.

Strategic Advantages And Outlook

Recon Technology’s localized expertise in China’s oilfield sector provides a narrow competitive edge, but its outlook remains cautious. Operational inefficiencies and macroeconomic headwinds pose significant risks. Success depends on cost restructuring, technological differentiation, or partnerships to stabilize earnings. Without material improvements, the company faces ongoing challenges in a capital-intensive industry.

Sources

Company filings, CIK 0001442620

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount