Data is not available at this time.
RADCOM Ltd. operates in the telecommunications software industry, specializing in network intelligence and service assurance solutions. The company's core revenue model is driven by licensing its proprietary software to telecom operators, enabling them to monitor and optimize 5G, cloud, and virtualized networks. RADCOM's flagship product, RADCOM Network Visibility, provides real-time analytics and troubleshooting capabilities, catering to the growing demand for high-performance network infrastructure in an increasingly digital and connected world. The company positions itself as a niche player, focusing on Tier-1 telecom operators globally, with a strong emphasis on innovation and customer-specific solutions. Its market differentiation lies in its ability to deliver scalable, cloud-native solutions that address the complexities of modern network architectures. RADCOM competes in a fragmented but high-growth sector, where its deep domain expertise and agile development approach provide a competitive edge against larger, less specialized rivals.
In FY 2024, RADCOM reported revenue of $61.0 million, reflecting its ability to secure contracts with key telecom clients. Net income stood at $7.0 million, with diluted EPS of $0.43, indicating solid profitability. Operating cash flow was robust at $11.4 million, supported by efficient working capital management. The absence of capital expenditures suggests a capital-light business model, further enhancing cash generation.
RADCOM demonstrates consistent earnings power, with its net income margin at approximately 11.4%. The company's capital efficiency is evident in its ability to generate strong operating cash flow relative to revenue, underscoring its asset-light operations. With no significant capital expenditures, RADCOM reinvests minimal capital to sustain growth, allowing for higher returns on invested capital.
RADCOM maintains a healthy balance sheet, with $19.2 million in cash and equivalents and modest total debt of $3.4 million. The company's net cash position provides financial flexibility to pursue strategic initiatives or weather economic downturns. Its low leverage and strong liquidity position underscore a conservative financial strategy, reducing risk for investors.
RADCOM's growth is tied to the expansion of 5G and cloud-based networks, with revenue stability driven by long-term customer contracts. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and market expansion. This aligns with its focus on sustaining technological leadership in a rapidly evolving industry.
The market likely values RADCOM based on its niche expertise and recurring revenue potential in the telecom software space. With a modest market capitalization and strong cash generation, the company trades at a premium reflective of its growth prospects in 5G and network virtualization. Investor expectations center on sustained contract wins and margin stability.
RADCOM's strategic advantages include its deep telecom expertise, scalable cloud-native solutions, and strong relationships with Tier-1 operators. The outlook remains positive, driven by global 5G deployments and increasing demand for network assurance tools. However, competition and customer concentration risks require ongoing innovation and diversification to maintain growth momentum.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |