Data is not available at this time.
RELX Plc is a global leader in information and analytics, serving professional and business customers across diverse industries. The company operates through four key segments: Scientific, Technical & Medical; Risk & Business Analytics; Legal; and Exhibitions. Its Scientific segment supports research and healthcare advancements through data-driven insights, while Risk & Business Analytics offers decision-making tools combining public and proprietary data. The Legal segment provides critical resources for legal and corporate professionals, and the Exhibitions division, Reed Exhibitions, organizes events in over 30 countries, reinforcing RELX's global footprint. RELX's diversified portfolio and focus on high-margin analytics solutions position it as a resilient player in specialty business services. Its ability to integrate content, technology, and analytics creates competitive moats, particularly in regulated industries where accuracy and reliability are paramount. The company's exhibitions business further diversifies revenue streams, capitalizing on in-person networking demand post-pandemic.
RELX reported revenue of €9.43 billion for FY 2024, with net income of €1.93 billion, reflecting a robust 20.5% net margin. Operating cash flow stood at €2.61 billion, underscoring strong cash generation capabilities. Capital expenditures were minimal at €20 million, indicating capital-light operations and high scalability of its digital solutions.
Diluted EPS of €1.03 demonstrates RELX's earnings strength, supported by recurring revenue streams from subscriptions and data services. The company's asset-light model and focus on high-value analytics contribute to superior capital efficiency, with limited need for heavy reinvestment.
RELX maintains a solid balance sheet with €119 million in cash and equivalents, though total debt of €6.54 billion suggests moderate leverage. The company's strong cash flow generation provides ample coverage for debt obligations and supports strategic investments.
RELX exhibits steady growth driven by digital transformation trends and increasing demand for analytics. The company pays a reliable dividend of €0.74 per share, appealing to income-focused investors while retaining flexibility for organic and inorganic growth initiatives.
With a market cap of €90.1 billion and a beta of 0.47, RELX is valued as a low-volatility, defensive holding. The premium valuation reflects its market leadership, predictable cash flows, and exposure to growing data analytics markets.
RELX's strategic advantages lie in its entrenched customer relationships, data moats, and ability to monetize analytics across sectors. The outlook remains positive as digitalization and regulatory complexity drive demand for its solutions, though competition in data analytics remains intense.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |