investorscraft@gmail.com

Intrinsic ValueRedHill Biopharma Ltd. (RDHL)

Previous Close$1.22
Intrinsic Value
Upside potential
Previous Close
$1.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RedHill Biopharma Ltd. operates in the biotechnology and pharmaceutical industry, focusing on the development and commercialization of proprietary drugs for gastrointestinal and inflammatory diseases. The company’s revenue model hinges on both direct sales of its marketed products, such as Talicia and Movantik, and strategic partnerships for drug development. RedHill targets niche therapeutic areas with high unmet medical needs, positioning itself as a specialized player in a competitive sector dominated by larger pharmaceutical firms. Its pipeline includes late-stage clinical candidates, which could enhance its market presence if approved. The company’s ability to navigate regulatory pathways and secure partnerships is critical to its growth, given its relatively small scale compared to industry giants. RedHill’s market positioning relies on its expertise in gastrointestinal therapies, but it faces challenges in scaling commercialization efforts and sustaining profitability amid high R&D costs.

Revenue Profitability And Efficiency

RedHill reported revenue of $8.0 million for the period, with a net loss of $8.3 million, reflecting ongoing challenges in achieving profitability. The diluted EPS of -$16 underscores the company’s current earnings pressure. Operating cash flow was negative at $9.4 million, indicating significant cash burn, while capital expenditures remained minimal at $9,000. These metrics highlight inefficiencies in converting revenue into sustainable profitability.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow suggest limited near-term earnings power. RedHill’s capital efficiency is constrained by high operational costs relative to its revenue base. With minimal capital expenditures, the focus remains on R&D and commercialization, but the current financials indicate challenges in generating returns on invested capital.

Balance Sheet And Financial Health

RedHill’s balance sheet shows $4.6 million in cash and equivalents, against total debt of $0.4 million, providing some liquidity but limited financial flexibility. The negative operating cash flow raises concerns about the company’s ability to fund operations without additional financing. The absence of dividends aligns with its focus on preserving capital for growth initiatives.

Growth Trends And Dividend Policy

Growth trends are muted, with revenue insufficient to offset losses. The company’s pipeline development could drive future growth, but commercialization risks remain. RedHill does not pay dividends, reflecting its reinvestment priorities and current financial constraints. Investor returns are likely contingent on pipeline success and potential partnerships.

Valuation And Market Expectations

The market likely values RedHill based on its pipeline potential rather than current financial performance. The negative EPS and cash flow suggest skepticism about near-term profitability. Valuation metrics are challenging to apply, given the company’s developmental stage and reliance on future milestones.

Strategic Advantages And Outlook

RedHill’s strategic advantages lie in its specialized focus on gastrointestinal therapies and late-stage pipeline. However, the outlook is uncertain, hinging on regulatory approvals, commercialization success, and funding stability. The company must address its cash burn and operational inefficiencies to improve long-term viability.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount