Data is not available at this time.
Randstad N.V. is a global leader in the staffing and employment services industry, providing comprehensive HR solutions across diverse sectors. The company operates through temporary staffing, permanent placement, and specialized workforce management services, catering to industries such as manufacturing, logistics, IT, healthcare, and professional services. Its revenue model is driven by fee-based staffing services, managed workforce programs, and recruitment outsourcing, leveraging its extensive geographic footprint in North America and Europe. Randstad differentiates itself through integrated talent acquisition platforms, including online recruitment tools and career development services, reinforcing its position as a trusted partner for both employers and job seekers. The company’s broad service portfolio and multinational presence enable it to adapt to regional labor market dynamics while maintaining competitive margins in a fragmented industry.
Randstad reported revenue of EUR 24.1 billion in its latest fiscal year, with net income of EUR 123 million, reflecting a net margin of approximately 0.5%. Operating cash flow stood at EUR 649 million, supported by efficient working capital management. Capital expenditures were modest at EUR 84 million, indicating a capital-light model. The diluted EPS of EUR 0.65 underscores the challenges of margin compression in the staffing industry, though the company maintains steady cash generation.
The company’s earnings power is tempered by cyclical demand for staffing services, though its diversified client base mitigates sector-specific risks. Randstad’s capital efficiency is evident in its ability to scale operations without significant fixed investments, relying instead on variable cost structures. The balance between temporary and permanent placement fees provides revenue stability, while managed services contribute to higher-margin recurring income streams.
Randstad’s balance sheet shows EUR 357 million in cash and equivalents against total debt of EUR 2.2 billion, reflecting moderate leverage. The company’s liquidity position is adequate, with operating cash flow covering interest obligations comfortably. Its asset-light model minimizes long-term liabilities, though working capital fluctuations can impact short-term liquidity, particularly in volatile labor markets.
Revenue growth is closely tied to global employment trends, with recent performance reflecting post-pandemic labor market normalization. Randstad has consistently paid dividends, with a recent payout of EUR 2.75 per share, signaling commitment to shareholder returns. Strategic acquisitions and digital talent platforms may drive future growth, though macroeconomic headwinds could temper near-term expansion.
With a market cap of EUR 6.3 billion and a beta of 0.93, Randstad trades at a discount to high-growth peers, reflecting its cyclical exposure. Investors likely price in modest earnings growth, balancing its stable cash flows against sector-wide margin pressures. The dividend yield and buyback potential may appeal to income-focused shareholders.
Randstad’s scale, geographic diversity, and technology-driven recruitment platforms position it well for long-term resilience. The shift toward hybrid work models and skills-based hiring could benefit its specialized staffing segments. However, wage inflation and regulatory changes in labor markets remain key risks. The company’s focus on digital transformation and high-value outsourcing services may strengthen its competitive edge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |