Data is not available at this time.
Radisson Mining Resources Inc. operates as a junior gold exploration company focused on advancing its flagship O'Brien gold project in Quebec's prolific Abitibi Témiscamingue region. The company's core revenue model is centered on creating shareholder value through systematic exploration and eventual development of mineral resources, rather than generating current operating revenue. As a pure-play exploration entity, Radisson's success depends on its ability to define economically viable gold deposits through drilling programs and technical studies, positioning it within the high-risk, high-reward segment of the mining sector. The company maintains a strategic foothold in one of Canada's most established mining districts, competing for investor capital against numerous other junior explorers while leveraging Quebec's supportive mining jurisdiction and existing infrastructure. Radisson's market position reflects typical early-stage exploration characteristics, with value primarily driven by technical milestones and resource expansion rather than conventional financial metrics, requiring sustained capital investment to advance projects toward development decisions.
As an exploration-stage company, Radisson generates no operating revenue and reports consistent net losses, with a FY2024 net income of -CAD 2.17 million. The absence of revenue reflects the pre-production nature of its business model, where financial resources are allocated entirely toward exploration activities and administrative overhead. Operating cash flow remains negative at -CAD 1.22 million, indicating the company's dependence on external financing to fund ongoing exploration programs and corporate operations.
Radisson demonstrates no current earnings power due to its exploration focus, with diluted EPS of -CAD 0.0067 reflecting the early-stage development of its assets. Capital efficiency is measured through exploration expenditure effectiveness rather than traditional returns, with CAD 6.22 million invested in capital expenditures during FY2024. The company's ability to create value hinges on successful resource definition and project advancement, with capital allocation directed toward technical studies and drilling campaigns.
The company maintains a debt-free balance sheet with CAD 8.40 million in cash and equivalents, providing near-term funding for exploration activities. This cash position represents approximately three years of operating burn at current rates, though aggressive exploration programs could accelerate cash utilization. The absence of debt provides financial flexibility but necessitates periodic equity financing to sustain operations beyond existing cash reserves.
Growth is measured through exploration milestones rather than financial metrics, with value creation dependent on resource expansion at the O'Brien project. The company maintains no dividend policy, consistent with its development-stage status, reinvesting all available capital into exploration activities. Future growth prospects are tied to successful technical progress and potential partnership opportunities that could accelerate project development.
With a market capitalization of CAD 244.53 million, valuation reflects investor expectations for future resource potential rather than current financial performance. The beta of 1.386 indicates higher volatility versus the broader market, typical for exploration-stage mining companies. Market pricing incorporates speculation about the O'Brien project's ultimate economic potential and development timeline.
Radisson's primary strategic advantage lies in its 100% ownership of the O'Brien project within a proven mining district, providing exploration upside in a stable jurisdiction. The outlook remains contingent on successful exploration results and the ability to secure additional funding for advanced development stages. Near-term catalysts include drilling results and resource updates that could validate the project's economic potential.
Company disclosureTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |