Data is not available at this time.
Rosslyn Data Technologies plc operates in the competitive enterprise software sector, specializing in data analytics, spend management, and supplier performance solutions. The company’s core offerings, including Rosslyn Spend Management and RAPid platforms, cater to businesses seeking to optimize procurement, supplier onboarding, and contract management through automation and AI-driven insights. Its solutions integrate structured and unstructured data, providing actionable intelligence for cost reduction and risk mitigation. Positioned as a niche player, Rosslyn serves mid-market and enterprise clients across the UK, Europe, and the US, competing with larger ERP vendors and specialized procurement software providers. The company’s focus on data enrichment and workflow automation differentiates it, though its market share remains modest compared to industry leaders. Its value proposition lies in simplifying complex procurement processes, but scalability and customer acquisition are critical challenges in a crowded SaaS landscape.
Rosslyn reported revenue of £2.85 million for FY 2024, reflecting its small-scale operations in the software sector. The company’s net loss of £3.36 million and negative operating cash flow of £2.21 million highlight ongoing profitability challenges, likely due to high R&D and sales costs typical of growth-stage SaaS firms. Capital expenditures were minimal (£39,000), suggesting limited investment in infrastructure.
The diluted EPS of -25p underscores the company’s current lack of earnings power, with losses persisting despite revenue generation. Negative cash flow indicates reliance on external funding to sustain operations, though the modest debt level (£327,000) provides some flexibility. The low beta (0.43) suggests limited correlation with broader market volatility.
Rosslyn’s balance sheet shows £646,000 in cash, providing a limited runway given the operating cash burn. Total debt is manageable at £327,000, but the equity base is thin, with a market cap of £2.52 million. The absence of dividends aligns with its growth-focused, cash-preservation strategy.
Revenue growth trends are unclear without prior-year comparisons, but the net loss suggests the company is prioritizing product development over near-term profitability. No dividends are paid, consistent with its focus on reinvesting scarce resources into the business. Customer adoption of its niche procurement tools will be critical for future scalability.
The £2.52 million market cap reflects investor skepticism about Rosslyn’s path to profitability. The low beta implies muted market expectations, with valuation likely tied to potential acquisition appeal rather than standalone fundamentals. The lack of earnings or positive cash flow limits traditional valuation metrics.
Rosslyn’s specialized focus on procurement analytics offers differentiation, but competition from larger platforms poses risks. Success hinges on expanding its customer base and achieving operational leverage. The outlook remains uncertain, with turnaround potential dependent on improved sales execution and cost management.
Company description, financials from public filings (likely London Stock Exchange disclosures), and market data.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |