investorscraft@gmail.com

Intrinsic ValueRadius Gold Inc. (RDU.V)

Previous Close$0.16
Intrinsic Value
Upside potential
Previous Close
$0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Radius Gold Inc. operates as a junior mineral exploration company focused on acquiring and developing precious and base metal properties across Latin America. The company's core revenue model is predicated on strategic property acquisition, systematic exploration to increase resource value, and ultimately realizing value through joint ventures, option agreements, or outright sale to larger mining companies. Radius does not generate revenue from mining operations but instead secures funding through equity financings to advance its portfolio of early-stage projects, primarily targeting gold and silver deposits with secondary interests in copper, zinc, and lead. The company maintains a strategic focus on mineral-rich jurisdictions in Guatemala and Mexico, where it has established a portfolio including the Holly, Banderas, Amalia, and Plata Verde projects. As a micro-cap explorer on the TSX Venture Exchange, Radius competes in a highly speculative segment of the mining industry, where success depends on technical discovery, capital market conditions, and partnership development with mid-tier and major mining companies seeking growth pipelines. The company's market position is that of an early-stage project generator, leveraging geological expertise to identify undervalued properties and systematically de-risk them through targeted exploration programs to create shareholder value through discovery and strategic transactions.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Radius Gold reported no operating revenue for the period, consistent with its business model focused on property acquisition and exploration. The company recorded a net loss of CAD $956,000, reflecting the substantial costs associated with maintaining and advancing its mineral property portfolio. Operating cash flow was negative CAD $666,563, indicating significant cash consumption from exploration activities and corporate overhead. The absence of revenue generation is typical for junior explorers at this development stage.

Earnings Power And Capital Efficiency

Radius Gold's earnings power remains unrealized, with diluted earnings per share of CAD -$0.0095 reflecting the company's pre-production status. Capital efficiency is measured by the effective deployment of raised equity into exploration programs that enhance property value. With minimal capital expenditures of CAD $7,326 reported, the company appears to be conserving capital while focusing exploration efforts on its most promising properties. The business model prioritizes value creation through discovery rather than current earnings generation.

Balance Sheet And Financial Health

The company maintains a clean balance sheet with cash and equivalents of CAD $838,209 against minimal total debt of CAD $95,523, providing a strong liquidity position relative to obligations. This conservative financial structure is typical for junior explorers, minimizing financial risk while pursuing high-risk exploration. The modest debt level suggests the company has primarily funded operations through equity financing rather than leverage, maintaining financial flexibility for future exploration campaigns.

Growth Trends And Dividend Policy

Growth for Radius Gold is measured through exploration milestones, property acquisitions, and partnership developments rather than financial metrics. The company does not pay dividends, consistent with its focus on reinvesting all available capital into exploration activities to advance its project pipeline. Future growth prospects depend on successful exploration results that can attract joint venture partners or acquisition interest, with the portfolio spanning multiple early-stage projects in mining-friendly jurisdictions.

Valuation And Market Expectations

With a market capitalization of approximately CAD $15.6 million, the market valuation reflects speculative expectations for exploration success rather than current financial performance. The beta of 0.908 suggests moderate correlation with broader market movements, though junior mining stocks typically exhibit higher volatility based on exploration news. Valuation is primarily driven by the perceived potential of the company's property portfolio and management's ability to execute on exploration strategy.

Strategic Advantages And Outlook

Radius Gold's strategic advantage lies in its focused portfolio of properties in established mining districts and experienced management team with regional expertise. The outlook remains contingent on exploration success, partnership formation, and favorable commodity prices. The company must successfully advance its projects through the exploration lifecycle to create value, facing typical junior mining risks including funding availability, exploration results, and market conditions for precious metals.

Sources

Company financial statementsTSX Venture Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount