Data is not available at this time.
Red Violet, Inc. operates in the data analytics and intelligence sector, providing cloud-based solutions for identity verification, fraud detection, and risk management. The company's core revenue model is subscription-based, offering scalable SaaS platforms that cater to industries such as financial services, healthcare, and e-commerce. Its flagship products, including idiCORE and FOREWARN, leverage proprietary algorithms and machine learning to deliver actionable insights, positioning Red Violet as a niche player in the competitive data analytics market. The company differentiates itself through real-time data integration, accuracy, and compliance with regulatory standards, appealing to clients seeking reliable risk mitigation tools. With a focus on mid-market and enterprise customers, Red Violet has carved out a defensible position by balancing affordability with advanced functionality, though it faces competition from larger incumbents like LexisNexis and TransUnion. Its ability to innovate and adapt to evolving data privacy laws will be critical in sustaining growth.
Red Violet reported revenue of $75.2 million for FY 2024, reflecting steady growth in its SaaS offerings. Net income stood at $7.0 million, with diluted EPS of $0.50, indicating improved profitability. Operating cash flow of $24.0 million underscores efficient operations, while minimal capital expenditures ($169,000) suggest a capital-light model focused on scaling existing platforms rather than heavy infrastructure investment.
The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting strong cash conversion. A low debt-to-equity ratio and high cash reserves ($36.5 million) further emphasize capital efficiency, enabling reinvestment in R&D or strategic acquisitions without overleveraging.
Red Violet maintains a robust balance sheet, with $36.5 million in cash and equivalents against modest total debt of $2.0 million. This liquidity position provides flexibility for growth initiatives or weathering economic downturns. The absence of significant liabilities reinforces financial stability.
Revenue growth trends align with broader SaaS industry expansion, driven by increasing demand for data-driven decision-making tools. The company initiated a dividend policy, paying $0.30 per share, signaling confidence in sustained cash generation while balancing shareholder returns with reinvestment needs.
Trading at a P/E multiple derived from its $0.50 EPS, Red Violet's valuation reflects market expectations for mid-teens growth, though it remains overshadowed by larger peers. Investor focus likely centers on its ability to maintain subscription growth and expand margins.
Red Violet's strategic advantages lie in its proprietary data assets and agile platform, which can adapt to regulatory changes. The outlook hinges on upselling to existing clients and penetrating adjacent markets, though competition and data privacy risks remain key challenges.
Company 10-K, investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |