investorscraft@gmail.com

Intrinsic ValueRedwire Corporation (RDW)

Previous Close$11.73
Intrinsic Value
Upside potential
Previous Close
$11.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Redwire Corporation operates in the aerospace and space technology sector, specializing in mission-critical space infrastructure and advanced in-space manufacturing. The company generates revenue through contracts with government agencies like NASA and commercial space enterprises, offering solutions such as satellite components, robotic systems, and payload integration. Redwire positions itself as a key enabler of next-generation space exploration, leveraging its expertise in additive manufacturing and modular spacecraft design to serve a growing market for sustainable and scalable space infrastructure. Its competitive edge lies in proprietary technologies and strategic partnerships, which allow it to address complex challenges in low-Earth orbit and beyond. The company’s focus on innovation and reliability makes it a trusted supplier in an industry where precision and durability are paramount. As the space economy expands, Redwire is well-positioned to capitalize on increasing demand for commercial and governmental space missions.

Revenue Profitability And Efficiency

Redwire reported revenue of $304.1 million for FY 2024, reflecting its active role in space infrastructure projects. However, the company posted a net loss of $114.3 million, with diluted EPS at -$2.35, indicating ongoing investment in growth and R&D. Operating cash flow was negative at -$17.3 million, while capital expenditures totaled -$6.4 million, underscoring the capital-intensive nature of its operations.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight the challenges of scaling in the aerospace sector, where high upfront costs and long development cycles are common. Redwire’s capital efficiency is constrained by its need to invest in advanced technologies and secure contracts, though its revenue base suggests potential for future margin improvement as projects mature.

Balance Sheet And Financial Health

Redwire’s balance sheet shows $49.1 million in cash and equivalents against $145.0 million in total debt, indicating a leveraged position. The lack of dividends aligns with its focus on reinvesting cash flows into growth initiatives. Liquidity remains a consideration given the negative operating cash flow and debt obligations.

Growth Trends And Dividend Policy

Redwire’s growth is tied to the expansion of the commercial space industry and government space programs. The company does not pay dividends, prioritizing reinvestment in technology and market expansion. Future revenue growth will depend on securing large-scale contracts and advancing its in-space manufacturing capabilities.

Valuation And Market Expectations

The market likely values Redwire based on its long-term potential in the burgeoning space economy rather than near-term profitability. Investors may focus on contract wins and technological milestones as key drivers of valuation, given the speculative nature of the industry.

Strategic Advantages And Outlook

Redwire’s strategic advantages include its niche expertise in space infrastructure and partnerships with major aerospace players. The outlook hinges on sustained demand for space technologies, though execution risks and funding requirements remain critical factors. Success will depend on its ability to convert innovation into scalable, profitable solutions.

Sources

Company filings, CIK 0001819810

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount