Data is not available at this time.
R.E.A. Holdings plc operates as an integrated agribusiness focused on oil palm cultivation in East Kalimantan, Indonesia, with a land bank of approximately 75,000 hectares. The company generates revenue primarily through the production and sale of crude palm oil (CPO) and crude palm kernel oil (CPKO), key commodities in the global edible oils market. Its operations are vertically aligned, covering cultivation, processing, and energy generation from methane capture, enhancing sustainability. Beyond palm oil, the firm diversifies into stone quarrying and coal mining, leveraging its regional concessions. The company operates in the consumer defensive sector, benefiting from steady demand for palm oil in food, cosmetics, and biofuels. However, it faces sector-wide challenges such as commodity price volatility and regulatory scrutiny over environmental practices. R.E.A. Holdings maintains a niche position in the mid-tier palm oil market, balancing scale with regional focus. Its methane capture initiatives align with growing ESG priorities, though its coal exposure may offset some sustainability gains. The firm’s long-standing presence since 1906 lends operational expertise but requires modernization to compete with larger Southeast Asian producers.
In its latest fiscal year, R.E.A. Holdings reported revenue of 187.9 million GBp, with net income of 26.4 million GBp, reflecting a net margin of approximately 14%. Operating cash flow stood at 31.8 million GBp, though capital expenditures of -39.2 million GBp indicate ongoing investment in production capacity. The diluted EPS of 0.42 GBp underscores modest but positive earnings power.
The company’s earnings are driven by palm oil sales, with operational cash flow covering capital expenditures, though the latter exceeds operating cash flow, suggesting reliance on external financing. The absence of dividends implies reinvestment into operations or debt servicing, aligning with its capital-intensive industry.
R.E.A. Holdings holds 38.8 million GBp in cash against total debt of 211.9 million GBp, indicating a leveraged position. The debt load may constrain flexibility amid commodity price swings, though its asset base (land and concessions) provides collateral. The balance sheet reflects typical agribusiness cyclicality, with liquidity supported by operating cash flows.
Growth is tied to palm oil demand and operational expansion, though the coal and quarry segments add diversification. The company has not paid dividends, prioritizing reinvestment or debt management. Future trends may hinge on sustainable palm oil premiums and energy segment contributions.
With a market cap of 31.7 million GBp and a beta of 0.43, the stock is relatively low-volatility but trades at a discount to larger peers, likely reflecting its smaller scale and mixed commodity exposure. The valuation suggests muted growth expectations absent significant operational upgrades.
R.E.A. Holdings benefits from integrated operations and renewable energy initiatives, but its coal exposure and leverage pose risks. The outlook depends on palm oil prices, ESG compliance, and diversification efficacy. Strategic focus on high-yield plantations and methane capture could enhance margins if executed effectively.
Company description, financials from disclosed filings, market data from LSE
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |